Valuation SIMONA AG London S.E.

Stocks

Market Closed - London S.E. Other stock markets 04:09:29 2020-08-10 EDT			5-day change	1st Jan Change
43.00 ^EUR	-91.44%		-.--%	-8.51%

06-16	SIMONA Aktiengesellschaft Announces Board Changes	CI
05-03	SIMONA Aktiengesellschaft announces Annual dividend, payable on June 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	336	306	360	-
Change	-	-8.93%	17.65%	-
Enterprise Value (EV)	336	306	360	360
Change	-	-8.93%	17.65%	0%
P/E	14.7x	16x	12.4x	10.6x
PBR	-	0.8x	0.88x	0.83x
PEG	-	-1x	0.2x	0.6x
Capitalization / Revenue	-	0.53x	0.58x	0.56x
EV / Revenue	-	0x	0.58x	0.56x
EV / EBITDA	-	0x	4.77x	4.35x
EV / EBIT	-	0x	8.02x	6.99x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1.75	1.75	1.85
Rate of return	-	3.43%	2.92%	3.08%
EPS ²	3.82	3.18	4.82	5.64
Distribution rate	-	55%	36.3%	32.8%
Net sales ¹	-	582.3	618.8	643.6
EBITDA ¹	-	65.04	75.43	82.73
EBIT ¹	-	38.17	44.86	51.48
Net income ¹	22.93	19.06	28.92	33.87
Net Debt	-	-	-	-
Reference price ²	56.00	51.00	60.00	60.00
Nbr of stocks (in thousands)	6,000	6,000	6,000	-
Announcement Date	4/22/25	4/22/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOW INC.	11.23x	0.76x	5.29x	4.9%	20.54B
BOROUGE PLC	14.35x	-	-	6.21%	20.28B
COVESTRO AG	-2033.27x	1.14x	14.51x	-.--%	14.22B
LG CHEM, LTD.	112.81x	0.85x	5.88x	0.88%	12.38B
FORMOSA PLASTICS CORPORATION	23.88x	2.23x	67.87x	2.21%	10.84B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	31.6x	3.75x	14.95x	0.71%	8.52B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	35.22x	3.78x	23.04x	1.23%	6.88B
KINGFA SCI. & TECH. CO., LTD.	23x	0.82x	12.17x	1.91%	5.81B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	25.92x	1.76x	14.89x	1.64%	5.63B
Average	-195.03x	1.89x	19.83x	2.19%	11.68B
Weighted average by Cap.	-246.83x	1.64x	18.44x	2.82%