Valuation Sika Interplant Systems Limited

Stocks

Market Closed - Bombay S.E. 06:02:27 2026-10-30 EDT			5-day change	1st Jan Change
849.15 ^INR	-2.98%		+2.10%	-6.84%

09-20	Sika Interplant Systems Limited(BSE:523606) dropped from S&P Global BMI Index	CI
08-14	Sika Interplant Systems Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,231	2,656	2,342	6,464	13,567	17,092
Change	-	115.74%	-11.83%	176.04%	109.88%	25.98%
Enterprise Value (EV) ¹	920	2,292	2,117	6,238	13,339	16,839
Change	-	149.12%	-7.64%	194.69%	113.83%	26.24%
P/E	10.4x	16.1x	26.6x	33.4x	53.5x	46.9x
PBR	1.92x	3.41x	2.74x	6.27x	10.9x	11x
PEG	-	0.4x	-0.6x	0x	1.7x	1.1x
Capitalization / Revenue	1.54x	2.7x	3.9x	6.1x	9.19x	8.09x
EV / Revenue	1.15x	2.33x	3.53x	5.88x	9.03x	7.97x
EV / EBITDA	6.06x	11.2x	19x	30.3x	44x	35.5x
EV / EBIT	6.41x	11.6x	20.4x	31.6x	45.6x	36.3x
EV / FCF	11.7x	23.3x	-59.1x	75.7x	1,058x	44x
FCF Yield	8.55%	4.3%	-1.69%	1.32%	0.09%	2.27%
Dividend per Share ²	0.8	0.8	0.8	2	2.4	3.5
Rate of return	1.38%	0.64%	0.72%	0.66%	0.38%	0.43%
EPS ²	5.587	7.801	4.146	9.131	11.95	17.19
Distribution rate	14.3%	10.3%	19.3%	21.9%	20.1%	20.4%
Net sales ¹	797.4	984.4	600.1	1,060	1,477	2,112
EBITDA ¹	151.9	205.2	111.3	205.9	303.2	474.6
EBIT ¹	143.5	196.9	103.5	197.3	292.6	464.3
Net income ¹	118.4	165.4	87.89	193.6	253.4	364.4
Net Debt ¹	-311.1	-364.1	-225	-226.3	-228.7	-253.1
Reference price ²	58.07	125.28	110.46	304.91	639.95	806.20
Nbr of stocks (in thousands)	21,201	21,201	21,201	21,201	21,201	21,201
Announcement Date	9/8/21	9/5/22	9/5/23	8/29/24	6/17/25	7/20/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIKA INTERPLANT SYSTEMS LIMITED	-	-	-	-	190M
GE AEROSPACE	34.47x	6.31x	26.15x	0.6%	312B
RTX CORPORATION	31.37x	3.04x	17.55x	1.42%	270B
AIRBUS SE	26.08x	1.72x	12.79x	1.75%	170B
LOCKHEED MARTIN CORPORATION	20.8x	1.97x	14.29x	2.2%	147B
ROLLS-ROYCE HOLDINGS PLC	28.93x	4.19x	17.53x	1.18%	137B
BOEING	-125.25x	1.64x	43.48x	-.--%	136B
SAFRAN	27.66x	3.01x	13.65x	1.49%	128B
GENERAL DYNAMICS CORPORATION	21.92x	1.85x	15.16x	1.7%	101B
HOWMET AEROSPACE INC.	35.51x	8.07x	24.96x	0.27%	79.22B
Average	11.28x	3.53x	20.62x	1.18%	147.86B
Weighted average by Cap.	15.00x	3.64x	20.77x	1.17%