|
Market Closed -
Börse Stuttgart
15:56:08 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 195.40 EUR | +1.98% |
|
+4.38% | -17.55% |
| 09-22 | Sidetrade posts record order intake in the first half |  |
| 09-21 | Sidetrade SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Sidetrade S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 235 | 204.9 | 223.9 | 313 | 341.6 | 281.3 | - | - |
| Change | - | -12.83% | 9.27% | 39.81% | 9.15% | -17.64% | - | - |
| Enterprise Value (EV) 1 | 230.1 | 196.5 | 210.3 | 295.8 | 356.3 | 284.9 | 272.5 | 255 |
| Change | - | -14.61% | 7.03% | 40.63% | 20.45% | -20.02% | -4.38% | -6.4% |
| P/E | 52.9x | 65.3x | 43.2x | 43x | 41.2x | 28.9x | 24x | 19.4x |
| PBR | - | - | 7.22x | 8.43x | 7.22x | 4.71x | 3.9x | 3.2x |
| PEG | - | -2.2x | 0.7x | 1.1x | 3.2x | 1.8x | 1.2x | 0.8x |
| Capitalization / Revenue | 7.21x | 5.57x | 5.12x | 5.69x | 5.56x | 3.92x | 3.47x | 3.06x |
| EV / Revenue | 7.06x | 5.34x | 4.81x | 5.38x | 5.8x | 3.97x | 3.36x | 2.77x |
| EV / EBITDA | 34.6x | 33.7x | 26.7x | 33.9x | 26.6x | 22.6x | 19.7x | 15.3x |
| EV / EBIT | 46x | 53.1x | 36.3x | 50.9x | 34.6x | 25.8x | 19.9x | 15x |
| EV / FCF | 38.7x | 64.3x | 67.5x | 36x | 84.5x | 25.4x | 19.3x | 15.5x |
| FCF Yield | 2.58% | 1.56% | 1.48% | 2.77% | 1.18% | 3.93% | 5.17% | 6.46% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.245 | 2.297 | 3.746 | 5.207 | 5.872 | 6.815 | 8.21 | 10.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 32.6 | 36.8 | 43.7 | 55 | 61.4 | 71.75 | 81.03 | 92.03 |
| EBITDA 1 | 6.659 | 5.832 | 7.866 | 8.738 | 13.4 | 12.6 | 13.8 | 16.65 |
| EBIT 1 | 5 | 3.7 | 5.8 | 5.807 | 10.3 | 11.05 | 13.7 | 17 |
| Net income 1 | 4.7 | 3.4 | 5.6 | 7.897 | 9 | 9.95 | 12 | 14.8 |
| Net Debt 1 | -4.897 | -8.36 | -13.53 | -17.21 | 14.65 | 3.6 | -8.867 | -26.3 |
| Reference price 2 | 171.50 | 150.00 | 162.00 | 224.00 | 242.00 | 197.00 | 197.00 | 197.00 |
| Nbr of stocks (in thousands) | 1,370 | 1,366 | 1,382 | 1,397 | 1,412 | 1,428 | - | - |
| Announcement Date | 4/5/22 | 4/4/23 | 3/27/24 | 3/31/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.04x | 9.62x | 15.73x | 0.77% | 3,809B | |
| 122.44x | 53.43x | 86.72x | -.--% | 449B | |
| 20.67x | 5.89x | 10.32x | 1.45% | 416B | |
| 252.08x | 22.5x | 65.87x | -.--% | 325B | |
| 2647.5x | 44.38x | 142.94x | -.--% | 272B | |
| 26.28x | 5.27x | 16.62x | 1.44% | 243B | |
| 86.75x | 8.42x | 22.54x | -.--% | 139B | |
| 57.81x | 15.57x | 41.01x | -.--% | 131B | |
| 18.54x | 11.83x | 14.1x | -.--% | 97.19B | |
| Average | 362.01x | 19.66x | 46.21x | 0.41% | 653.47B | |
| Weighted average by Cap. | 168.63x | 14.98x | 30.15x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALBFR Stock
- 7QG Stock
- Valuation Sidetrade S.A.
Select your edition
All financial news and data tailored to specific country editions
