Company Valuation: Sichuan Shengda Forestry Industry Co., Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,438 2,761 2,468 2,580 1,791 2,844
Change - 13.27% -10.63% 4.57% -30.61% 58.82%
Enterprise Value (EV) 1 2,879 3,114 2,620 2,627 1,745 2,752
Change - 8.16% -15.87% 0.27% -33.56% 57.7%
P/E 23.2x 55x -39.1x -2,287x 150x 21.6x
PBR 41.8x 24.1x 10.2x 10.5x 7.03x 7.48x
PEG - -1.1x 0x 23.3x -0x 0x
Capitalization / Revenue 2.54x 1.83x 1.34x 3.31x 2.44x 2.84x
EV / Revenue 3x 2.06x 1.42x 3.37x 2.38x 2.75x
EV / EBITDA 18.5x 17.5x 18.4x 21.5x 12.3x 29.6x
EV / EBIT 29.3x 25x 29.5x 39.3x 20.3x 74.9x
EV / FCF 5.26x 44.4x -34.3x 30.5x 20.3x 21.7x
FCF Yield 19% 2.25% -2.91% 3.28% 4.93% 4.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1399 0.0667 -0.0839 -0.0015 0.0159 0.1752
Distribution rate - - - - - -
Net sales 1 958.5 1,512 1,848 778.4 732.5 999.6
EBITDA 1 155.7 177.4 142.1 122.1 142.4 92.89
EBIT 1 98.11 124.4 88.69 66.89 85.86 36.76
Net income 1 105.2 50.2 -63.11 -1.1 12 131.8
Net Debt 1 441.2 352.6 151.9 46.05 -45.43 -91.79
Reference price 2 3.240 3.670 3.280 3.430 2.380 3.780
Nbr of stocks (in thousands) 752,328 752,328 752,328 752,328 752,328 752,328
Announcement Date 3/30/21 4/28/22 4/27/23 4/8/24 4/25/25 4/14/26
1CNY in Million2CNY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 512M
19.77x7.56x14.49x2.41% 28.28B
21.39x3.39x14.72x4.85% 17.16B
14.47x1.31x9.41x2.34% 13.4B
15.61x1.05x7.3x2% 12.57B
11.28x0.89x8.77x3.98% 11.65B
46.8x8.67x12.17x5.26% 10.34B
11.67x7.02x9.17x5.59% 9.83B
Average 20.14x 4.27x 10.86x 3.78% 12.97B
Weighted average by Cap. 19.83x 4.57x 11.61x 3.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sichuan Shengda Forestry Industry Co., Ltd

Historical PBR trend

Valuation ratios - PBR - Sichuan Shengda Forestry Industry Co., Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sichuan Shengda Forestry Industry Co., Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sichuan Shengda Forestry Industry Co., Ltd

  1. Stock Market
  2. Stocks
  3. 002259 Stock
  4. Valuation Sichuan Shengda Forestry Industry Co., Ltd