Valuation Sichuan Shengda Forestry Industry Co., Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-08-25			5-day change	1st Jan Change
4.190 ^CNY	+9.97%		+9.40%	+10.85%

08-24	Sichuan Shengda Forestry Industry Co., Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-24	Sichuan Shengda Forestry Industry Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,438	2,761	2,468	2,580	1,791	2,844
Change	-	13.27%	-10.63%	4.57%	-30.61%	58.82%
Enterprise Value (EV) ¹	2,879	3,114	2,620	2,627	1,745	2,752
Change	-	8.16%	-15.87%	0.27%	-33.56%	57.7%
P/E	23.2x	55x	-39.1x	-2,287x	150x	21.6x
PBR	41.8x	24.1x	10.2x	10.5x	7.03x	7.48x
PEG	-	-1.1x	0x	23.3x	-0x	0x
Capitalization / Revenue	2.54x	1.83x	1.34x	3.31x	2.44x	2.84x
EV / Revenue	3x	2.06x	1.42x	3.37x	2.38x	2.75x
EV / EBITDA	18.5x	17.5x	18.4x	21.5x	12.3x	29.6x
EV / EBIT	29.3x	25x	29.5x	39.3x	20.3x	74.9x
EV / FCF	5.26x	44.4x	-34.3x	30.5x	20.3x	21.7x
FCF Yield	19%	2.25%	-2.91%	3.28%	4.93%	4.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1399	0.0667	-0.0839	-0.0015	0.0159	0.1752
Distribution rate	-	-	-	-	-	-
Net sales ¹	958.5	1,512	1,848	778.4	732.5	999.6
EBITDA ¹	155.7	177.4	142.1	122.1	142.4	92.89
EBIT ¹	98.11	124.4	88.69	66.89	85.86	36.76
Net income ¹	105.2	50.2	-63.11	-1.1	12	131.8
Net Debt ¹	441.2	352.6	151.9	46.05	-45.43	-91.79
Reference price ²	3.240	3.670	3.280	3.430	2.380	3.780
Nbr of stocks (in thousands)	752,328	752,328	752,328	752,328	752,328	752,328
Announcement Date	3/30/21	4/28/22	4/27/23	4/8/24	4/25/25	4/14/26