|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.51 CNY | +2.44% |
|
+0.32% | +11.58% |
| 04-17 | Sichuan Chuantou Energy Co.Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 04-17 | Sichuan Chuantou Energy says 2025 net profit up 5.5% | RE |
Company Valuation: Sichuan Chuantou Energy Co.Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,077 | 54,396 | 67,448 | 84,087 | 67,757 | 75,605 | - | - |
| Change | - | -1.24% | 23.99% | 24.67% | -19.42% | 11.58% | - | - |
| Enterprise Value (EV) 1 | 66,937 | 68,277 | 82,833 | 99,887 | 85,348 | 98,163 | 93,406 | 103,369 |
| Change | - | 2% | 21.32% | 20.59% | -14.56% | 15.02% | -4.85% | 10.67% |
| P/E Ratio | 17.8x | 15.4x | 16.2x | 18.6x | 14.3x | 15x | 14.3x | 13.6x |
| PBR | 1.8x | 1.64x | 1.89x | 2x | 1.51x | 1.56x | 1.47x | 1.39x |
| PEG | - | 1.2x | 0.9x | -75.35x | 2.9x | 4.37x | 2.92x | 2.65x |
| Capitalization / Revenue | 43.6x | 38.4x | 45.5x | 52.3x | 40.6x | 43.6x | 42.2x | 41x |
| EV / Revenue | 52.9x | 48.2x | 55.9x | 62.1x | 51.2x | 56.6x | 52.1x | 56x |
| EV / EBITDA | 19.3x | 17.4x | 17x | 19.8x | 16x | 16.3x | 14.7x | 15.7x |
| EV / EBIT | 21x | 19x | 18.2x | 21.2x | 17.3x | 19.2x | 17.4x | 18.4x |
| EV / FCF | -187x | -2,025x | -698x | -2,461x | -202x | 8,180x | 318x | 738x |
| FCF Yield | -0.54% | -0.05% | -0.14% | -0.04% | -0.5% | 0.01% | 0.31% | 0.14% |
| Dividend per Share 2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.51 | 0.4865 | - |
| Rate of return | 3.2% | 3.27% | 2.65% | 2.32% | 3.6% | 3.37% | 3.21% | - |
| EPS 2 | 0.702 | 0.7938 | 0.9317 | 0.9294 | 0.9753 | 1.009 | 1.058 | 1.112 |
| Distribution rate | 57% | 50.4% | 42.9% | 43% | 51.3% | 50.6% | 46% | - |
| Net sales 1 | 1,264 | 1,418 | 1,482 | 1,609 | 1,668 | 1,735 | 1,792 | 1,846 |
| EBITDA 1 | 3,464 | 3,920 | 4,863 | 5,041 | 5,337 | 6,016 | 6,362 | 6,604 |
| EBIT 1 | 3,182 | 3,599 | 4,543 | 4,701 | 4,923 | 5,115 | 5,373 | 5,621 |
| Net income 1 | 3,092 | 3,507 | 4,400 | 4,508 | 4,754 | 4,916 | 5,148 | 5,416 |
| Net Debt 1 | 11,860 | 13,882 | 15,385 | 15,800 | 17,591 | 22,558 | 17,801 | 27,764 |
| Reference price 2 | 12.50 | 12.23 | 15.12 | 17.25 | 13.90 | 15.14 | 15.14 | 15.14 |
| Nbr of stocks (in thousands) | 4,406,152 | 4,447,712 | 4,460,822 | 4,874,607 | 4,874,607 | 4,874,607 | - | - |
| Announcement Date | 1/11/22 | 1/11/23 | 1/10/24 | 4/11/25 | 4/17/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.01x | 55.55x | 16.02x | 3.37% | 10.89B | |
| 18.7x | 10.71x | 13.82x | 3.81% | 100B | |
| 11.54x | 4.17x | 6.28x | 8.22% | 27.83B | |
| -28.61x | 8.38x | 18.58x | 4.44% | 24.14B | |
| 24x | - | - | 2.92% | 11.45B | |
| 51.09x | 4.01x | 16.33x | 3.76% | 9.07B | |
| 20.54x | 9.23x | 17.21x | 2.45% | 7.66B | |
| 22.27x | - | - | 1.37% | 6.2B | |
| 30.91x | 0.74x | 2.74x | 4.3% | 2.79B | |
| Average | 18.38x | 13.25x | 13.00x | 3.85% | 22.23B | |
| Weighted average by Cap. | 13.92x | 11.53x | 13.53x | 4.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600674 Stock
- Valuation Sichuan Chuantou Energy Co.Ltd
Select your edition
All financial news and data tailored to specific country editions
