Valuation Sical Logistics Limited

Stocks

End-of-day quote Bombay S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
91.85 ^INR	-0.44%		+0.73%	+3.90%

07-09	Sical Logistics Limited Announces Resignation of K. Rajavel from Chief Financial Officer, Effective July 09, 2026	CI
07-09	Sical Logistics Limited Announces Appointment of K. Rajavel to Key Managerial Personnel, Effective July 09, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	369.3	608.6	682.3	7,761	11,647	5,387
Change	-	64.82%	12.12%	1,037.45%	50.06%	-53.75%
Enterprise Value (EV) ¹	13,827	13,770	13,303	11,894	15,784	10,998
Change	-	-0.41%	-3.39%	-10.6%	32.71%	-30.32%
P/E	-0.34x	-0.05x	-0.26x	-0.06x	-41.2x	-20.9x
PBR	0.08x	-0.09x	-0.07x	14.5x	40.6x	-113x
PEG	-	-0x	0x	-0x	0.4x	2.4x
Capitalization / Revenue	0.04x	0.12x	0.2x	1.98x	5.27x	2.43x
EV / Revenue	1.37x	2.73x	3.81x	3.03x	7.14x	4.96x
EV / EBITDA	-45.1x	-69.4x	-31.8x	70.3x	99.3x	55.9x
EV / EBIT	-12.9x	-14.9x	-12.1x	-31.5x	-49.8x	-68.1x
EV / FCF	9.63x	14.6x	6.39x	-2.04x	-62.1x	-13.4x
FCF Yield	10.4%	6.83%	15.7%	-49.1%	-1.61%	-7.48%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-274.4	-2,972	-667.5	-2,085	-4.336	-3.959
Distribution rate	-	-	-	-	-	-
Net sales ¹	10,059	5,036	3,489	3,921	2,211	2,219
EBITDA ¹	-306.5	-198.4	-419	169.2	159	196.8
EBIT ¹	-1,069	-927.2	-1,103	-377.9	-316.7	-161.6
Net income ¹	-1,070	-11,596	-2,604	-8,339	-282.9	-258.3
Net Debt ¹	13,457	13,161	12,621	4,132	4,137	5,611
Reference price ²	94.65	156.00	174.90	118.95	178.50	82.56
Nbr of stocks (in thousands)	3,901	3,901	3,901	65,249	65,249	65,249
Announcement Date	12/7/20	12/10/21	12/9/22	9/5/23	9/5/24	9/5/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SICAL LOGISTICS LIMITED	-	-	-	-	76.1M
AP MOLLER MAERSK	14.66x	0.62x	3.89x	2.37%	36.93B
COSCO SHIPPING HOLDINGS CO., LTD.	9.43x	0.58x	2.43x	5%	31.73B
HAPAG-LLOYD AG	-116.28x	1.35x	11.47x	1.61%	25.52B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	9.49x	3.7x	6.86x	4.72%	16.57B
NIPPON YUSEN KABUSHIKI KAISHA	11.3x	1.32x	10.08x	3.61%	14.18B
HMM CO.,LTD	12.67x	0.83x	4.06x	3.09%	12.72B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.03x	3.29x	9.13x	7.24%	12.41B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	10.57x	0.71x	3.82x	4.7%	12.21B
ADNOC LOGISTICS & SERVICES PLC	9.23x	2.65x	7.07x	2.9%	12.13B
Average	-3.10x	1.67x	6.54x	3.92%	17.45B
Weighted average by Cap.	-7.28x	1.42x	6.12x	3.66%