Valuation Sical Logistics Limited

Stocks

End-of-day quote Bombay S.E. 2026-08-21			5-day change	1st Jan Change
108.70 ^INR	-0.78%		-5.89%	+22.96%

08-14	Sical Logistics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-30	Sical Logistics Limited Announces Appointment of V.T. Doraivel Krishnan to Chief Financial Officer, Effective July 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	369.3	608.6	682.3	7,761	11,647	5,387
Change	-	64.82%	12.12%	1,037.45%	50.06%	-53.75%
Enterprise Value (EV) ¹	13,827	13,770	13,303	11,894	15,784	10,998
Change	-	-0.41%	-3.39%	-10.6%	32.71%	-30.32%
P/E	-0.34x	-0.05x	-0.26x	-0.06x	-41.2x	-20.9x
PBR	0.08x	-0.09x	-0.07x	14.5x	40.6x	-113x
PEG	-	-0x	0x	-0x	0.4x	2.4x
Capitalization / Revenue	0.04x	0.12x	0.2x	1.98x	5.27x	2.43x
EV / Revenue	1.37x	2.73x	3.81x	3.03x	7.14x	4.96x
EV / EBITDA	-45.1x	-69.4x	-31.8x	70.3x	99.3x	55.9x
EV / EBIT	-12.9x	-14.9x	-12.1x	-31.5x	-49.8x	-68.1x
EV / FCF	9.63x	14.6x	6.39x	-2.04x	-62.1x	-13.4x
FCF Yield	10.4%	6.83%	15.7%	-49.1%	-1.61%	-7.48%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-274.4	-2,972	-667.5	-2,085	-4.336	-3.959
Distribution rate	-	-	-	-	-	-
Net sales ¹	10,059	5,036	3,489	3,921	2,211	2,219
EBITDA ¹	-306.5	-198.4	-419	169.2	159	196.8
EBIT ¹	-1,069	-927.2	-1,103	-377.9	-316.7	-161.6
Net income ¹	-1,070	-11,596	-2,604	-8,339	-282.9	-258.3
Net Debt ¹	13,457	13,161	12,621	4,132	4,137	5,611
Reference price ²	94.65	156.00	174.90	118.95	178.50	82.56
Nbr of stocks (in thousands)	3,901	3,901	3,901	65,249	65,249	65,249
Announcement Date	12/7/20	12/10/21	12/9/22	9/5/23	9/5/24	9/5/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SICAL LOGISTICS LIMITED	-	-	-	-	90.64M
AP MOLLER MAERSK	9.5x	0.73x	3.66x	3.1%	47.5B
COSCO SHIPPING HOLDINGS CO., LTD.	9.46x	0.69x	2.69x	4.47%	37.5B
HAPAG-LLOYD AG	45.04x	1.37x	8.18x	1.56%	28.07B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	13.49x	5x	9.27x	3.32%	23.76B
NIPPON YUSEN KABUSHIKI KAISHA	12x	1.46x	11.06x	3.67%	18.03B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.77x	4.3x	10.95x	6.16%	16.97B
MITSUI O.S.K. LINES, LTD.	10.69x	2.21x	15.06x	2.82%	15.73B
HMM CO.,LTD	11.5x	0.86x	3.78x	3.21%	14.7B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	11.02x	0.93x	4.5x	4.51%	14.88B
Average	15.05x	1.95x	7.68x	3.65%	21.72B
Weighted average by Cap.	15.31x	1.74x	6.77x	3.53%