Income Statement Siasun Robot&Automation Co.,Ltd.
Stocks
300024
CNE100000GH7
Industrial Machinery & Equipment
|
End-of-day quote
Shenzhen S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 15.42 CNY | -0.26% |
|
-2.34% | -15.23% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3.29B | 3.57B | 3.96B | 4.13B | 4.11B | |||||
Other Revenues, Total | 3.4M | 3.31M | 7.01M | 9.85M | 11.87M | |||||
Total Revenues | 3.3B | 3.58B | 3.97B | 4.14B | 4.12B | |||||
Cost of Goods Sold, Total | 3.37B | 3.4B | 3.46B | 3.63B | 3.68B | |||||
Gross Profit | -70.61M | 174M | 509M | 506M | 444M | |||||
Selling General & Admin Expenses, Total | 419M | 479M | 461M | 422M | 418M | |||||
Provision for Bad Debts | 26.72M | 63.88M | 75.37M | 76.74M | 16.38M | |||||
R&D Expenses | 307M | 349M | 198M | 227M | 225M | |||||
Other Operating Expenses | 14.08M | 12.21M | -9.95M | -20.06M | -7.45M | |||||
Other Operating Expenses, Total | 767M | 904M | 724M | 706M | 652M | |||||
Operating Income | -837M | -731M | -215M | -199M | -208M | |||||
Interest Expense, Total | -74.99M | -77.43M | -83.08M | -67.83M | -60.21M | |||||
Interest And Investment Income | 70.31M | 716M | 216M | 25.94M | 19.2M | |||||
Net Interest Expenses | -4.68M | 639M | 133M | -41.88M | -41M | |||||
Currency Exchange Gains (Loss) | -9.5M | -44.66M | 5.28M | 4.4M | 1.05M | |||||
Other Non Operating Income (Expenses) | -7.64M | -4.3M | -7.69M | -3.96M | 807K | |||||
EBT, Excl. Unusual Items | -859M | -141M | -84.47M | -241M | -247M | |||||
Impairment of Goodwill | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Investments | 1.03M | 1.2M | 1.22M | -87M | -215M | |||||
Gain (Loss) On Sale Of Assets | -9.63M | 39.19M | 7.43M | 2.01M | 3.07M | |||||
Asset Writedown | -13.68M | -21.4M | -595K | -37.77K | -491K | |||||
Other Unusual Items | 263M | 207M | 139M | 90.93M | 63.89M | |||||
EBT, Incl. Unusual Items | -619M | 85.26M | 62.12M | -235M | -396M | |||||
Income Tax Expense | -62.66M | 56.34M | 16.67M | -38.19M | -7.86M | |||||
Earnings From Continuing Operations | -556M | 28.91M | 45.45M | -197M | -388M | |||||
Net Income to Company | -556M | 28.91M | 45.45M | -197M | -388M | |||||
Minority Interest | -6.53M | 15.74M | 3.12M | 2.84M | -9.39M | |||||
Net Income - (IS) | -562M | 44.65M | 48.57M | -194M | -398M | |||||
Net Income to Common Incl Extra Items | -562M | 44.65M | 48.57M | -194M | -398M | |||||
Net Income to Common Excl. Extra Items | -562M | 44.65M | 48.57M | -194M | -398M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.36 | 0.03 | 0.03 | -0.12 | -0.25 | |||||
Basic EPS - Continuing Operations | -0.36 | 0.03 | 0.03 | -0.12 | -0.25 | |||||
Basic Weighted Average Shares Outstanding | 1.56B | 1.55B | 1.55B | 1.56B | 1.57B | |||||
Net EPS - Diluted | -0.36 | 0.03 | 0.03 | -0.12 | -0.25 | |||||
Diluted EPS - Continuing Operations | -0.36 | 0.03 | 0.03 | -0.12 | -0.25 | |||||
Diluted Weighted Average Shares Outstanding | 1.56B | 1.55B | 1.55B | 1.56B | 1.57B | |||||
Normalized Basic EPS | -0.35 | -0.05 | -0.03 | -0.09 | -0.1 | |||||
Normalized Diluted EPS | -0.35 | -0.05 | -0.03 | -0.09 | -0.1 | |||||
Dividend Per Share | - | - | - | - | - | |||||
Payout Ratio | -14.12 | 178.92 | 174.9 | -33.11 | -14.16 | |||||
Supplemental Items | ||||||||||
EBITDA | -679M | -576M | -51.73M | -50.36M | -52.62M | |||||
EBITA | -771M | -666M | -150M | -132M | -124M | |||||
EBIT | -837M | -731M | -215M | -199M | -208M | |||||
EBITDAR | -669M | -563M | -46.7M | -40.36M | -45.92M | |||||
Total Revenues (As Reported) | 3.3B | 3.58B | 3.97B | 4.14B | 4.12B | |||||
Effective Tax Rate - (Ratio) | 10.13 | 66.09 | 26.84 | 16.27 | 1.98 | |||||
Current Domestic Taxes | - | - | - | - | - | |||||
Total Current Taxes | -744K | 235K | 1.12M | -1.84M | 3.77M | |||||
Deferred Domestic Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | -61.92M | 56.11M | 15.55M | -36.36M | -11.63M | |||||
Normalized Net Income | -543M | -72.25M | -49.67M | -148M | -164M | |||||
Interest Capitalized | - | - | - | - | - | |||||
Interest on Long-Term Debt | 3.1M | 2.57M | 2.42M | 4.93M | 4.03M | |||||
Non-Cash Pension Expense | - | 924K | 1.89M | 5.29M | 5.36M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 4.57M | 2.5M | 6.5M | 7.1M | 7.2M | |||||
Selling and Marketing Expenses | 88.56M | 103M | 128M | 116M | 119M | |||||
General and Administrative Expenses | 324M | 368M | 333M | 306M | 299M | |||||
Research And Development Expense From Footnotes | 307M | 349M | 198M | 227M | 233M | |||||
Net Rental Expense, Total | 10.73M | 12.83M | 5.04M | 10M | 6.7M | |||||
Imputed Operating Lease Interest Expense | 3.12M | 3.36M | 1.39M | 2.3M | 1.44M | |||||
Imputed Operating Lease Depreciation | 7.61M | 9.47M | 3.65M | 7.7M | 5.26M | |||||
Maintenance & Repair Expenses, Total | 7.33M | 5M | 3.06M | 2.11M | 1.91M | |||||
Stock-Based Comp., COGS (Total) | - | - | - | -21.75M | - | |||||
Stock-Based Comp., R&D Exp. (Total) | - | 2.74M | 2.67M | -1.71M | - | |||||
Stock-Based Comp., S&M Exp. (Total) | - | 1.09M | 3.69M | -742K | - | |||||
Stock-Based Comp., G&A Exp. (Total) | - | 5.2M | 11.35M | -3.61M | - | |||||
Stock-Based Comp., Other (Total) | - | - | 43.16M | - | - | |||||
Total Stock-Based Compensation | - | 9.03M | 60.88M | -27.81M | - |
Select your edition
All financial news and data tailored to specific country editions
















