Valuation Shoucheng Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:09 2026-10-02 EDT			5-day change	1st Jan Change
1.265 ^HKD	-3.07%		-0.39%	-40.33%

08-30	Shoucheng Holdings Limited Announces Special Dividend, Payable on 29 December 2026	CI
08-30	Shoucheng Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	11,301	13,827	11,501	7,868	17,659	10,268	-
Change	-	22.35%	-16.82%	-31.59%	124.45%	-41.85%	-
Enterprise Value (EV) ¹	11,301	13,827	11,501	7,868	14,826	8,067	7,784
Change	-	22.35%	-16.82%	-31.59%	88.45%	-45.59%	-3.51%
P/E	-10.2x	14.6x	28.2x	18.8x	51.8x	18.1x	13.3x
PBR	1.1x	1.39x	-	0.82x	1.45x	1.01x	1x
PEG	-	-0x	-0.5x	5.51x	-1.8x	0.3x	0.4x
Capitalization / Revenue	9.46x	8.64x	-	6.47x	12.3x	6.28x	5x
EV / Revenue	9.46x	8.64x	-	6.47x	10.3x	4.93x	3.79x
EV / EBITDA	11.9x	9.43x	-	9.21x	16.4x	7.76x	7.08x
EV / EBIT	19.9x	10.3x	-	12.9x	23.8x	10x	8.91x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.096	0.0943	-	0.045	0.0372	0.06	0.08
Rate of return	6.19%	4.96%	-	4.17%	1.75%	4.74%	6.32%
EPS ²	-0.1519	0.1297	0.0557	0.0576	0.0409	0.07	0.095
Distribution rate	-63.2%	72.7%	-	78.1%	91%	85.7%	84.2%
Net sales ¹	1,195	1,600	-	1,215	1,437	1,635	2,054
EBITDA ¹	947	1,466	-	854	904	1,039	1,099
EBIT ¹	569	1,346	-	611.9	621.9	806.5	874
Net income ¹	-1,095	922	403.6	410.2	310.2	610	717
Net Debt ¹	-	-	-	-	-2,832	-2,201	-2,484
Reference price ²	1.550	1.900	1.570	1.080	2.120	1.265	1.265
Nbr of stocks (in thousands)	7,291,017	7,277,303	7,325,711	7,284,855	8,329,567	8,116,763	-
Announcement Date	3/30/22	3/24/23	3/28/24	3/26/25	3/27/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHOUCHENG HOLDINGS LIMITED	18.07x	4.93x	7.76x	4.74%	1.31B
BEIJING-SHANGHAI HIGH-SPEED RAILWAY CO., LTD.	16.49x	5.66x	9.9x	3.29%	34.73B
TRANSURBAN GROUP	76.72x	15.8x	24.6x	5.47%	28.43B
GETLINK SE	32.09x	7.86x	15.48x	4.65%	11.25B
SALIK COMPANY	26.84x	14.73x	21.63x	3.75%	10.92B
CHINA MERCHANTS EXPRESSWAY NETWORK & TECHNOLOGY HOLDINGS CO.,LTD.	13.78x	6.14x	8.5x	4.15%	10.19B
JIANGSU EXPRESSWAY COMPANY LIMITED	9.7x	4.52x	10.68x	5.54%	9.04B
SHANDONG HI-SPEED COMPANY LIMITED	16.48x	-	-	4.13%	7.33B
MOTIVA INFRAESTRUTURA DE MOBILIDADE S.A.	12.81x	4.33x	6.5x	3.16%	6.72B
PROMOTORA Y OPERADORA DE INFRAESTRUCTURA, S. A. B. DE C. V.	13.37x	4.02x	6.8x	2.78%	6.23B
Average	23.63x	7.55x	12.43x	4.17%	12.62B
Weighted average by Cap.	31.31x	8.91x	14.59x	4.21%