|
End-of-day quote
Korea S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 1,163.00 KRW | +0.09% |
|
+2.56% | -24.09% |
| 07-09 | ShinWon Corporation authorizes a Buyback Plan. | CI |
| 07-09 | ShinWon Corporation announces an Equity Buyback for 4,000,000 shares. | CI |
Company Valuation: ShinWon Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 106,858 | 240,446 | 124,646 | 108,552 | 110,235 | 131,318 |
| Change | - | 125.02% | -48.16% | -12.91% | 1.55% | 19.13% |
| Enterprise Value (EV) 1 | 210,195 | 378,349 | 264,068 | 295,391 | 322,915 | 386,911 |
| Change | - | 80% | -30.21% | 11.86% | 9.32% | 19.82% |
| P/E | -13.7x | 17.7x | 7.09x | 18.6x | 17.5x | -49x |
| PBR | 0.59x | 1.1x | 0.54x | 0.49x | 0.48x | 0.6x |
| PEG | - | -0x | 0.2x | -0.3x | 1.84x | 0x |
| Capitalization / Revenue | 0.15x | 0.27x | 0.13x | 0.13x | 0.12x | 0.12x |
| EV / Revenue | 0.3x | 0.43x | 0.27x | 0.35x | 0.34x | 0.35x |
| EV / EBITDA | 23.3x | 12.9x | 6.19x | 8.89x | 8.2x | 11.1x |
| EV / EBIT | -1,569x | 17.9x | 7.95x | 12.8x | 12.7x | 20.4x |
| EV / FCF | 31.5x | -8.19x | 311x | -11.4x | -55.2x | -7.23x |
| FCF Yield | 3.17% | -12.2% | 0.32% | -8.78% | -1.81% | -13.8% |
| Dividend per Share 2 | - | 50 | 100 | 70 | 70 | - |
| Rate of return | - | 1.71% | 6.47% | 4.91% | 4.77% | - |
| EPS 2 | -102.8 | 165.1 | 218 | 76.56 | 83.82 | -31.25 |
| Distribution rate | - | 30.3% | 45.9% | 91.4% | 83.5% | - |
| Net sales 1 | 694,297 | 879,418 | 995,440 | 834,478 | 939,537 | 1,092,254 |
| EBITDA 1 | 9,016 | 29,325 | 42,637 | 33,242 | 39,380 | 34,902 |
| EBIT 1 | -134 | 21,178 | 33,226 | 22,999 | 25,464 | 18,953 |
| Net income 1 | -7,627 | 12,133 | 18,105 | 5,927 | 6,306 | -2,609 |
| Net Debt 1 | 103,337 | 137,904 | 139,422 | 186,839 | 212,680 | 255,593 |
| Reference price 2 | 1,410.00 | 2,920.00 | 1,545.00 | 1,425.00 | 1,467.00 | 1,532.00 |
| Nbr of stocks (in thousands) | 73,412 | 81,160 | 80,677 | 76,177 | 75,143 | 85,717 |
| Announcement Date | 3/18/21 | 3/17/22 | 3/16/23 | 3/21/24 | 3/20/25 | 3/19/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 75.87M | |
| 19.09x | 2.91x | 9.63x | 3.05% | 246B | |
| 19x | 2.5x | 12.67x | 1.1% | 20.93B | |
| 19.21x | 3.68x | 9.06x | 3.03% | 14.49B | |
| 10.08x | 0.9x | 4.65x | -.--% | 11.14B | |
| 19.61x | 2.21x | 8.68x | 1.9% | 9.89B | |
| 13.67x | 1.38x | 9.05x | 2.84% | 8.1B | |
| 10.18x | 1.33x | 5.79x | 7.68% | 6.45B | |
| Average | 15.83x | 2.13x | 8.50x | 2.8% | 39.62B | |
| Weighted average by Cap. | 18.47x | 2.75x | 9.51x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A009270 Stock
- Valuation ShinWon Corporation
Select your edition
All financial news and data tailored to specific country editions
