Valuation Shell plc Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 2026-10-26			5-day change	1st Jan Change
89,625.00 ^ARS	+0.48%		+5.32%	+60.47%

01:01pm	HSBC weighs on FTSE 100 ahead of budget, Fed call	AN
02:01am	ROI-Canada takes a page from the Saudi oil playbook: Bousso	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	167,813	196,279	213,695	189,552	210,962	299,157	-	-
Change	-	16.96%	8.87%	-11.3%	11.3%	41.81%	-	-
Enterprise Value (EV) ¹	220,368	241,116	257,236	228,361	256,649	339,627	329,829	328,507
Change	-	9.41%	6.69%	-11.23%	12.39%	32.33%	-2.88%	-0.4%
P/E	8.54x	4.91x	11.5x	12.3x	12.3x	8.65x	9.61x	10.4x
PBR	0.98x	1.03x	1.15x	1.06x	1.21x	1.59x	1.46x	1.36x
PEG	-	0x	-0.2x	-1.1x	0.7x	0x	-0.96x	-1.4x
Capitalization / Revenue	0.64x	0.51x	0.67x	0.67x	0.79x	0.84x	0.92x	0.99x
EV / Revenue	0.84x	0.63x	0.81x	0.8x	0.96x	0.95x	1.02x	1.09x
EV / EBITDA	4.01x	2.86x	3.75x	3.47x	4.57x	4.18x	4.54x	5.08x
EV / EBIT	6.73x	3.85x	6.91x	5.3x	7.56x	5.87x	6.94x	8.09x
EV / FCF	5.46x	5.26x	7.06x	5.78x	9.85x	8.82x	9.27x	10.7x
FCF Yield	18.3%	19%	14.2%	17.3%	10.2%	11.3%	10.8%	9.39%
Dividend per Share ²	0.8935	0.99	1.294	1.39	1.446	1.559	1.631	1.705
Rate of return	4.07%	3.53%	3.95%	4.48%	3.92%	2.92%	3.05%	3.19%
EPS ²	2.57	5.71	2.85	2.53	3	6.17	5.554	5.142
Distribution rate	34.8%	17.3%	45.4%	54.9%	48.2%	25.3%	29.4%	33.2%
Net sales ¹	261,504	381,314	316,620	284,312	266,886	357,364	323,950	301,572
EBITDA ¹	55,004	84,289	68,538	65,803	56,135	81,210	72,672	64,677
EBIT ¹	32,734	62,621	37,248	43,100	33,968	57,856	47,509	40,618
Net income ¹	20,101	42,309	19,360	16,093	17,838	34,728	29,507	25,659
Net Debt ¹	52,555	44,837	43,541	38,809	45,687	40,470	30,672	29,350
Reference price ²	21.96	28.03	32.75	31.00	36.88	53.39	53.39	53.39
Nbr of stocks (in thousands)	7,640,301	7,003,503	6,524,109	6,115,031	5,720,615	5,705,509	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	1/30/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.31x	3.41x	6.67x	5.37%	1,650B
CHEVRON CORPORATION	13.33x	1.96x	6.31x	3.07%	455B
PETROCHINA COMPANY LIMITED	8.5x	0.73x	4.66x	6.12%	352B
SHELL PLC	8.65x	0.97x	4.25x	2.92%	305B
TOTALENERGIES SE	7.76x	1.05x	4.2x	4.33%	208B
CNOOC LIMITED	6.06x	1.83x	2.94x	7.53%	152B
EQUINOR ASA	8.3x	0.92x	2.16x	3.25%	115B
ENI S.P.A.	8.79x	0.9x	4.45x	4.74%	88.5B
NC KAZMUNAYGAS	9.22x	1.7x	5.58x	7.33%	48.8B
Average	9.32x	1.50x	4.58x	4.96%	374.92B
Weighted average by Cap.	11.37x	2.32x	5.64x	4.89%