Valuation Shanghai Hajime Advanced Material Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-08-18			5-day change	1st Jan Change
25.86 ^CNY	-0.46%		-0.88%	-34.32%

05-29	Shanghai Hajime Advanced Material Technology Co., Ltd. Approves Cash Dividend for the Year 2025, Payable on 10 June 2026	CI
05-27	Certain A Shares of Shanghai Hajime Advanced Material Technology Co., Ltd. are subject to a Lock-Up Agreement Ending on 28-MAY-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	3,429	2,556	3,691	6,153	9,562
Change	-	-25.44%	44.38%	66.71%	55.4%
Enterprise Value (EV) ¹	2,739	1,975	3,137	5,679	9,199
Change	-	-27.91%	58.84%	81.05%	62%
P/E	26.5x	27.2x	35.6x	43.1x	63.5x
PBR	3.11x	2.29x	3.22x	5.27x	7.43x
PEG	-3.86x	-1x	3.5x	1.1x	12.49x
Capitalization / Revenue	5.87x	4.78x	6.24x	8.14x	11.3x
EV / Revenue	4.69x	3.69x	5.31x	7.51x	10.9x
EV / EBITDA	20.4x	18.7x	26.2x	32.5x	49.3x
EV / EBIT	22.6x	22.6x	32.3x	38.5x	58.7x
EV / FCF	-38.9x	-26.9x	382x	1,515x	-93.5x
FCF Yield	-2.57%	-3.72%	0.26%	0.07%	-1.07%
Dividend per Share ²	0.3307	0.3175	0.3214	0.4	0.42
Rate of return	2.33%	3%	2.11%	1.57%	1.07%
EPS ²	0.5357	0.3889	0.4286	0.59	0.62
Distribution rate	61.7%	81.6%	75%	67.8%	67.7%
Net sales ¹	584.4	534.6	591.2	755.9	845.8
EBITDA ¹	134.2	105.5	119.7	174.6	186.6
EBIT ¹	121.3	87.18	96.99	147.3	156.8
Net income ¹	116.3	94.19	103.3	141.8	149.2
Net Debt ¹	-689.6	-581.9	-554.5	-474.7	-363
Reference price ²	14.17	10.57	15.26	25.41	39.37
Nbr of stocks (in thousands)	241,921	241,921	241,921	242,159	242,877
Announcement Date	4/20/22	4/9/23	4/9/24	4/9/25	4/22/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANGHAI HAJIME ADVANCED MATERIAL TECHNOLOGY CO., LTD.	-	-	-	-	937M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	21.86x	1.47x	11.34x	1.68%	48.42B
WEICHAI POWER CO., LTD.	18.42x	0.83x	6.1x	3.16%	39.45B
HYUNDAI MOBIS CO.,LTD	11.62x	0.72x	9.15x	1.28%	34.5B
DENSO CORPORATION	12.41x	0.58x	5.03x	3.83%	30.21B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.35x	2.6x	9.08x	4.17%	20.92B
MAGNA INTERNATIONAL INC.	11.17x	0.53x	5.1x	2.77%	18.94B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	31.22x	1.23x	13.03x	0.59%	18.53B
CONTINENTAL AG	13.21x	1.34x	6.83x	4.19%	16.03B
BOSCH LIMITED	46.11x	5.04x	35.22x	0.78%	14.48B
Average	20.04x	1.59x	11.21x	2.49%	24.24B
Weighted average by Cap.	18.76x	1.36x	9.96x	2.46%