Stock 301000 SHANGHAI HAJIME ADVANCED MATERIAL TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Hajime Advanced Material Technology Co., Ltd.

Equities

301000

CNE100004L93

Auto, Truck & Motorcycle Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-05-28 EDT 		5-day change 1st Jan Change
19.62 CNY +3.48% Intraday chart for Shanghai Hajime Advanced Material Technology Co., Ltd. -6.39% -8.15%
05-28 Certain A Shares of Shanghai Hajime Advanced Material Technology Co., Ltd. are subject to a Lock-Up Agreement Ending on 28-MAY-2024. CI
05-23 HAJIME PRECISION PLASTIC PRODUCT DE MEXICO announced that it expects to receive CNY 50 million in funding from Shanghai Hajime Advanced Material Technology Co., Ltd. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,556 3,691 3,302 - -
Enterprise Value (EV) 1 2,556 3,691 3,302 3,302 3,302
P/E ratio 15.1 x 35.6 x 23.1 x 17.2 x 13.2 x
Yield - - - - -
Capitalization / Revenue - 6.24 x 3.95 x 3.05 x 2.37 x
EV / Revenue - 6.24 x 3.95 x 3.05 x 2.37 x
EV / EBITDA - 26.3 x 17 x 12.6 x 9.8 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.22 x 2.79 x 2.6 x 2.41 x
Nbr of stocks (in thousands) 172,801 172,801 172,971 - -
Reference price 2 14.79 21.36 19.62 19.62 19.62
Announcement Date 4/9/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 591.2 836 1,084 1,395
EBITDA 1 - 140.5 194 262 337
EBIT 1 - 114.1 167 224 292
Operating Margin - 19.31% 19.98% 20.66% 20.93%
Earnings before Tax (EBT) 1 - 114.7 168 224 293
Net income 1 94.19 103.3 148 197 258
Net margin - 17.48% 17.7% 18.17% 18.49%
EPS 2 0.9800 0.6000 0.8500 1.140 1.490
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/9/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 9.13% 12.1% 15.1% 18.3%
ROA (Net income/ Total Assets) - 7.84% 8.8% 10% 11.5%
Assets 1 - 1,318 1,682 1,970 2,243
Book Value Per Share 2 - 6.630 7.040 7.540 8.140
Cash Flow per Share - - - - -
Capex 1 - 71.1 70 70 70
Capex / Sales - 12.03% 8.37% 6.46% 5.02%
Announcement Date 4/9/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
19.62 CNY
Average target price
21 CNY
Spread / Average Target
+7.03%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
SHANGHAI HAJIME ADVANCED MATERIAL TECHNOLOGY CO., LTD. Stock Shanghai Hajime Advanced Material Technology Co., Ltd.
-8.15% 468M
DENSO CORPORATION Stock Denso Corporation
+18.50% 47.05B
APTIV PLC Stock Aptiv PLC
-8.53% 22.18B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+11.20% 18.48B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+25.43% 16.39B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-8.23% 14.3B
CONTINENTAL AG Stock Continental AG
-19.86% 13.11B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-22.26% 12.7B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+40.07% 12.67B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+48.68% 12B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 301000 Stock
  4. Financials Shanghai Hajime Advanced Material Technology Co., Ltd.