Valuation Shanghai Fudan Microelectronics Group Company Limited

Stocks

Delayed Hong Kong S.E. 04:08:16 2026-10-16 EDT			5-day change	1st Jan Change
24.84 ^HKD	+13.11%		+3.50%	-45.19%

10-15	Shanghai Fudan Microelectronics Group Company Limited Provides Unaudited Group Earnings Guidance for the Nine Months Ended 30 September 2026	CI
08-19	Hong Kong Stocks Edge Higher as Tech Shares Slide; Baidu Plunges 11%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,982	50,399	26,766	26,241	56,935	41,357	-	-
Change	-	26.05%	-46.89%	-1.96%	116.97%	-27.36%	-	-
Enterprise Value (EV) ¹	38,677	49,140	27,323	26,885	57,187	39,849	38,793	38,436
Change	-	27.05%	-44.4%	-1.6%	112.71%	-30.32%	-2.65%	-0.92%
P/E	-	19.7x	14.6x	20.1x	143x	14.7x	15x	13.6x
PBR	5.45x	4.66x	2x	1.97x	5.37x	2.39x	2.08x	1.8x
PEG	-	-	-0.4x	-0.9x	-2.5x	0x	-7.25x	1.3x
Capitalization / Revenue	12.6x	12.6x	6.96x	6.82x	12.6x	7.38x	6.39x	5.57x
EV / Revenue	12.2x	12.3x	7.1x	6.99x	12.7x	7.11x	5.99x	5.17x
EV / EBITDA	47.1x	32.9x	25x	27.9x	86.5x	17.7x	14.1x	12.4x
EV / EBIT	55.1x	38.7x	33.7x	44.9x	247x	29x	28.5x	23.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0804	0.154	0.1082	0.0857	0.0657	0.035	0.175	0.163
Rate of return	0.32%	0.52%	0.77%	0.57%	0.15%	0.14%	0.7%	0.66%
EPS ²	-	1.501	0.9678	0.7505	0.3173	1.691	1.656	1.831
Distribution rate	-	10.3%	11.2%	11.4%	20.7%	2.07%	10.6%	8.9%
Net sales ¹	3,178	3,993	3,846	3,848	4,512	5,607	6,475	7,429
EBITDA ¹	820.5	1,491	1,094	964.1	661.5	2,245	2,749	3,112
EBIT ¹	702.2	1,269	809.9	598.7	231.2	1,376	1,361	1,627
Net income ¹	633.1	1,218	788.2	613.7	263.2	1,394	1,366	1,511
Net Debt ¹	-1,305	-1,259	556.8	643.8	251.5	-1,508	-2,565	-2,921
Reference price ²	25.40	29.50	14.10	15.12	45.32	24.84	24.84	24.84
Nbr of stocks (in thousands)	814,502	816,657	819,060	821,427	821,427	823,719	-	-
Announcement Date	2/25/22	2/27/23	2/23/24	2/26/25	2/13/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHANGHAI FUDAN MICROELECTRONICS GROUP COMPANY LIMITED	14.69x	7.45x	21.59x	0.14%	5.27B
NVIDIA CORPORATION	21.41x	12.22x	18.42x	0.35%	5,171B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.01x	10.78x	14.61x	1.11%	1,934B
BROADCOM INC.	35.53x	15.04x	22.1x	0.79%	1,569B
MICRON TECHNOLOGY, INC.	5.08x	3.08x	3.43x	0.08%	994B
AMD (ADVANCED MICRO DEVICES)	92.31x	16.71x	63.34x	-.--%	863B
SK HYNIX INC.	3.59x	2.17x	2.63x	0.28%	695B
INTEL CORPORATION	-38.9x	7.81x	21.78x	-.--%	472B
TEXAS INSTRUMENTS INCORPORATED	32.47x	11.78x	21.83x	2.08%	252B
Average	20.91x	9.67x	21.08x	0.54%	1,329B
Weighted average by Cap.	23.94x	11.15x	19.57x	0.5%