Company Valuation: Service Properties Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,451 1,206 1,416 423.3 309.3 766.7 - -
Change - -16.88% 17.37% -70.1% -26.93% 147.9% - -
Enterprise Value (EV) 1,451 1,206 6,738 5,991 309.3 766.7 766.7 766.7
Change - -16.88% 458.64% -11.09% -94.84% 147.9% 0% 0%
P/E -2.66x -9.11x -42.7x -1.52x -1.51x -0.98x -5.71x -4.81x
PBR - - 1.15x 0.49x - - - -
PEG - 0.1x 0.6x -0x 0.1x 1.49x 0.1x -0.3x
Capitalization / Revenue 0.97x 0.65x 0.76x 0.22x 0.17x 0.49x 0.49x 0.47x
EV / Revenue 0x 0x 0x 0x 0x 0.49x 0.49x 0.47x
EV / EBITDA 0x 0x 0x 0x 0x 1.53x 1.45x 1.44x
EV / EBIT -0x 0x 0x 0x 0x -21.2x 3.63x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.2 1.15 4 3.05 0.2 0.1733 0.2 0.2
Rate of return 0.46% 3.16% 9.37% 24% 2.17% 2.93% 3.38% 3.38%
EPS 2 -16.55 -4 -1 -8.35 -6.1 -6.06 -1.038 -1.23
Distribution rate -1.21% -28.8% -400% -36.5% -3.28% -2.86% -19.3% -16.3%
Net sales 1 1,496 1,863 1,874 1,897 1,815 1,552 1,559 1,641
EBITDA 1 423.6 596 618.6 572.7 550.3 501.6 530.2 531.2
EBIT 1 -135 164.1 194.9 127.8 114.5 -36.17 211.3 -
Net income 1 -544.6 -132.4 -32.78 -275.5 -202.3 -455.8 -134.6 -159.2
Net Debt - - 5,322 5,567 - - - -
Reference price 2 43.950 36.450 42.700 12.700 9.200 5.920 5.920 5.920
Nbr of stocks (in thousands) 33,018 33,091 33,154 33,330 33,617 129,509 - -
Announcement Date 2/24/22 2/28/23 2/28/24 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.98x - - 2.93% 767M
81.11x12.88x34.71x1.35% 168B
56.75x11.46x22.31x2.12% 96.27B
26.25x10.99x16.63x3.91% 85.28B
61.09x11.71x21.72x2.83% 64.18B
29.25x13.43x18.75x4.07% 55.25B
152.64x8x21.92x2.46% 43.35B
42.49x12.83x19.23x5.24% 34.49B
60.38x6.34x17.05x3.16% 33.21B
29.59x14.21x17.3x4.72% 29.19B
Average 53.86x 11.32x 21.07x 3.28% 61.03B
Weighted average by Cap. 62.00x 11.67x 23.83x 2.79%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Service Properties Trust

Historical PBR trend

Valuation ratios - PBR - Service Properties Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Service Properties Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Service Properties Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Service Properties Trust
  1. Stock Market
  2. Stocks
  3. SVC Stock
  4. Valuation Service Properties Trust