Company Valuation: Service Properties Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,451 1,206 1,416 423.3 309.3 1,094 - -
Change - -16.88% 17.37% -70.1% -26.93% 253.66% - -
Enterprise Value (EV) 1,451 1,206 6,738 5,991 309.3 1,094 1,094 1,094
Change - -16.88% 458.64% -11.09% -94.84% 253.66% 0% 0%
P/E -2.66x -9.11x -42.7x -1.52x -1.51x -2.13x -6.76x -
PBR - - 1.15x 0.49x - - - -
PEG - 0.1x 0.6x -0x 0.1x 0.1x 0.1x -
Capitalization / Revenue 0.97x 0.65x 0.76x 0.22x 0.17x 0.72x 0.71x 0.73x
EV / Revenue 0x 0x 0x 0x 0x 0.72x 0.71x 0.73x
EV / EBITDA 0x 0x 0x 0x 0x 2.16x 2.09x 2.18x
EV / EBIT -0x 0x 0x 0x 0x 7.08x 5.56x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.04 0.23 0.8 0.61 0.04 0.04 0.04 0.04
Rate of return 0.46% 3.16% 9.37% 24% 2.17% 2.37% 2.37% 2.37%
EPS 2 -3.31 -0.8 -0.2 -1.67 -1.22 -0.795 -0.25 -
Distribution rate -1.21% -28.8% -400% -36.5% -3.28% -5.03% -16% -
Net sales 1 1,496 1,863 1,874 1,897 1,815 1,529 1,546 1,506
EBITDA 1 423.6 596 618.6 572.7 550.3 506.4 523.8 501.1
EBIT 1 -135 164.1 194.9 127.8 114.5 154.4 196.7 -
Net income 1 -544.6 -132.4 -32.78 -275.5 -202.3 -226.4 -139.4 -149.8
Net Debt - - 5,322 5,567 - - - -
Reference price 2 8.790 7.290 8.540 2.540 1.840 1.690 1.690 1.690
Nbr of stocks (in thousands) 165,092 165,453 165,770 166,648 168,086 647,207 - -
Announcement Date 2/24/22 2/28/23 2/28/24 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.13x - - 2.37% 1.09B
8.9x10.83x13.1x6.94% 28.72B
18.55x3.37x11.42x5.64% 17.13B
13.65x11.91x12.78x7.17% 12.63B
30.96x4.05x12.97x3.86% 7.81B
24.12x3.76x11.92x5.78% 3.92B
34.27x2.64x10.98x6.85% 2.96B
16.34x13.75x16.69x6.69% 2.83B
18.04x7.54x17.91x6.82% 2.67B
Average 18.08x 7.23x 13.47x 5.79% 8.86B
Weighted average by Cap. 15.99x 8.04x 12.82x 6.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SVC Stock
  4. Valuation Service Properties Trust
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!