Company Valuation: SemiLEDs Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 13.22 44.58 11.82 8.553 9.715 15.34
Change - 237.16% -73.48% -27.67% 13.59% 57.87%
Enterprise Value (EV) 1 18.25 49.06 16.06 13.72 12.86 15.59
Change - 168.79% -67.27% -14.55% -6.28% 21.26%
P/E -23.8x -14.7x -4.3x -3.16x -4.19x -12.7x
PBR 5.25x 9.75x 3.65x 7.47x 4.42x 5.52x
PEG - -0x 0.4x 0.34x 0.1x 0.2x
Capitalization / Revenue 2.18x 9.41x 1.68x 1.43x 1.87x 0.36x
EV / Revenue 3.01x 10.4x 2.28x 2.29x 2.48x 0.36x
EV / EBITDA -9.54x -14.8x -6.53x -5.71x -5.39x -17.8x
EV / EBIT -6.62x -11.7x -4.73x -4.03x -4.29x -9.78x
EV / FCF -8.8x -21.3x -14x -19.7x -12.8x 29.8x
FCF Yield -11.4% -4.7% -7.15% -5.06% -7.79% 3.36%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1387 -0.6821 -0.6068 -0.5511 -0.3222 -0.1464
Distribution rate - - - - - -
Net sales 1 6.068 4.735 7.051 5.979 5.183 43.01
EBITDA 1 -1.913 -3.307 -2.458 -2.401 -2.386 -0.878
EBIT 1 -2.756 -4.204 -3.396 -3.404 -2.998 -1.595
Net income 1 -0.544 -2.851 -2.744 -2.69 -2.036 -1.13
Net Debt 1 5.03 4.48 4.233 5.168 3.144 0.256
Reference price 2 3.300 10.030 2.610 1.740 1.350 1.865
Nbr of stocks (in thousands) 4,006 4,444 4,530 4,915 7,196 8,222
Announcement Date 11/17/20 11/29/21 11/8/22 11/28/23 11/27/24 11/28/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.13M
21.65x12.36x18.63x0.35% 5,227B
21.83x10.69x14.49x1.12% 1,909B
36.14x15.29x22.47x0.78% 1,596B
5.18x3.15x3.51x0.07% 1,014B
93.68x16.89x64.07x-.--% 873B
3.45x2.09x2.51x0.28% 671B
-39.71x7.96x22.2x-.--% 482B
32.58x11.81x22.05x2.07% 254B
Average 21.85x 10.03x 21.24x 0.58% 1,336B
Weighted average by Cap. 24.20x 11.27x 19.82x 0.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SemiLEDs Corporation

Historical PBR trend

Valuation ratios - PBR - SemiLEDs Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SemiLEDs Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SemiLEDs Corporation

  1. Stock Market
  2. Stocks
  3. LEDS Stock
  4. Valuation SemiLEDs Corporation