Valuation Sdm SE BOERSE DUESSELDORF

Stocks

End-of-day quote BOERSE DUESSELDORF 2026-09-07			5-day change	1st Jan Change
0.0205 ^EUR	+95.24%		+95.24%	-97.95%

25-08-18	Sdm SE Reports Earnings Results for the Half Year Ended June 30, 2025	CI
25-05-06	Sdm SE Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	14.14	5.55	0.0019	0.0019	-
Change	-	-60.74%	-99.97%	0%	-
Enterprise Value (EV) ¹	14.14	11.85	6.362	5.157	3.802
Change	-	-16.15%	-46.33%	-18.94%	-26.28%
P/E	-	-	-	-	-
PBR	-	-	-	-	-
PEG	-	-	-	-	-
Capitalization / Revenue	0.2x	0.16x	0x	0x	0x
EV / Revenue	0.2x	0.35x	0.15x	0.11x	0.08x
EV / EBITDA	11.7x	13.8x	2.22x	1.63x	1.06x
EV / EBIT	11.8x	-26.8x	4.07x	2.81x	1.66x
EV / FCF	-	-80.1x	48.9x	3.81x	2.18x
FCF Yield	-	-1.25%	2.04%	26.3%	45.9%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-	-	-	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	70.19	33.76	42.1	45.86	50.08
EBITDA ¹	1.204	0.8562	2.86	3.17	3.57
EBIT ¹	1.203	-0.4415	1.565	1.835	2.29
Net income ¹	-	-1.375	0.29	0.59	0.86
Net Debt ¹	-	6.303	6.36	5.155	3.8
Reference price ²	3.720000	1.460000	0.000500	0.000500	0.000500
Nbr of stocks (in thousands)	3,800	3,802	3,802	3,802	-
Announcement Date	6/3/24	5/7/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SECOM CO., LTD.	21.54x	1.64x	8.63x	1.88%	16.4B
VERISURE PLC	77.91x	3.45x	7.6x	2.36%	10.65B
SECURITAS AB	12.28x	0.76x	7.57x	4.02%	8.94B
ADITYA INFOTECH LIMITED	67.3x	-	-	-	4.64B
THE GEO GROUP, INC.	24.44x	1.83x	9.89x	-	4.08B
LOOMIS AB	14.21x	1.52x	6.48x	3.17%	3.64B
PROSEGUR COMPAÑÍA DE SEGURIDAD, S.A.	11.24x	0.58x	5.04x	6.19%	1.75B
Average	32.70x	1.63x	7.53x	3.52%	7.16B
Weighted average by Cap.	35.45x	1.86x	7.98x	2.76%