Valuation SciBase Holding AB

Stocks

End-of-day quote Nasdaq Stockholm Other stock markets 2026-07-03			5-day change	1st Jan Change
33.80 ^SEK	+0.30%		+2.58%	-2.03%

07-01	SciBase Holding AB Submits FDA 510(k) to Expand Nevisense Indication for Non-Melanoma Skin Cancer Assessment	CI
06-10	SciBase Holding AB and Castle Biosciences Enroll First Patient in New Study Assessing Early Prediction of Flares in Atopic Dermatitis	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	378	261.6	99.94	90.01	142.9	344.6	-	-
Change	-	-30.8%	-61.79%	-9.93%	58.75%	141.15%	-	-
Enterprise Value (EV)	378	248	70	80.34	142.9	344.6	344.6	344.6
Change	-	-34.4%	-71.77%	14.77%	77.87%	141.15%	0%	0%
P/E	-8.24x	-6.06x	-1.64x	-1.21x	-	-	-	-
PBR	-	-	2.32x	-	-	-	-	-
PEG	-	1.02x	0.1x	0x	-	-	-	-
Capitalization / Revenue	-	14.6x	4.3x	3.03x	3.53x	5.23x	3.31x	2.26x
EV / Revenue	-	0x	0x	0x	0x	5.23x	3.31x	2.26x
EV / EBITDA	-	-0x	-0x	-0x	-0x	-5.21x	-7.44x	-23.8x
EV / EBIT	-	-0x	-0x	-0x	-0x	-5.21x	-6.69x	-17.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-67	-63	-51	-34	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	17.89	23.24	29.7	40.46	65.9	104.2	152.3
EBITDA ¹	-	-42.77	-50.55	-63.94	-82.72	-66.2	-46.3	-14.5
EBIT ¹	-	-46.42	-53.94	-67.17	-86.41	-66.2	-51.5	-19.3
Net income ¹	-41.78	-43.17	-55.58	-61.12	-87.06	-66.3	-51.5	-19.3
Net Debt	-	-13.62	-29.94	-9.675	-	-	-	-
Reference price ²	552.00	382.00	83.40	41.00	34.50	33.70	33.70	33.70
Nbr of stocks (in thousands)	685	685	1,198	2,195	4,142	10,225	-	-
Announcement Date	4/22/22	2/13/23	2/21/24	2/25/25	3/13/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCIBASE HOLDING AB	-	-	-	-	35.67M
SARTORIUS AG	60.32x	4.83x	16.15x	0.36%	16.67B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	39.38x	-	-	2.05%	1.68B
QUIDELORTHO CORPORATION	-11.41x	1.33x	5.8x	-.--%	1.24B
ECKERT & ZIEGLER SE	18.95x	2.73x	9.19x	1.23%	1.14B
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	57x	-	-	0.79%	580M
VAREX IMAGING CORPORATION	45.63x	-	-	-	447M
REVENIO GROUP OYJ	18.25x	2.57x	10.98x	1.87%	375M
CELLAVISION AB	24.11x	4.15x	14.23x	1.93%	353M
Average	31.53x	3.12x	11.27x	1.17%	2.5B
Weighted average by Cap.	51.05x	4.44x	14.97x	0.57%