Company Valuation: Scholar Rock Holding Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 872.1 467.6 1,356 4,046 4,493 4,901 - -
Change - -46.39% 190.08% 198.32% 11.06% 9.06% - -
Enterprise Value (EV) 1 709.3 414 1,304 3,918 4,270 4,584 4,490 4,511
Change - -41.63% 215.07% 200.38% 8.97% 7.37% -2.05% 0.46%
P/E -6.92x -4x -9.45x -17.5x -13.4x -12.3x -15.6x -30.8x
PBR 5.3x 2.07x 6.96x 11x 20.6x 18.5x 16.2x 17.3x
PEG - 0.1x 0.8x -0.7x -0.4x 54.25x 0.7x 0.6x
Capitalization / Revenue 46.3x 14.1x - - - 863x 34.5x 12.4x
EV / Revenue 37.7x 12.5x - - - 807x 31.6x 11.5x
EV / EBITDA -5.57x - - - -11.1x -10.7x -14.5x -39.3x
EV / EBIT -5.46x -3.08x -7.62x -15.5x -11.1x -10.5x -13x -28x
EV / FCF -5.37x -3.1x -8.98x -19.5x -14.2x -16.5x -20.5x -53.5x
FCF Yield -18.6% -32.3% -11.1% -5.13% -7.04% -6.04% -4.88% -1.87%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.59 -2.26 -1.99 -2.47 -3.29 -3.283 -2.584 -1.308
Distribution rate - - - - - - - -
Net sales 1 18.82 33.19 - - - 5.677 142.2 393.7
EBITDA 1 -127.3 - - - -383 -429.2 -308.8 -114.9
EBIT 1 -129.9 -134.4 -171.3 -252.1 -384.6 -437.1 -345.3 -160.8
Net income 1 -131.8 -134.5 -165.8 -246.3 -377.9 -429.8 -359.7 -178.7
Net Debt 1 -162.8 -53.53 -51.84 -127.7 -223.8 -316.5 -410.4 -390
Reference price 2 24.84 9.05 18.80 43.22 44.05 40.24 40.24 40.24
Nbr of stocks (in thousands) 35,108 51,663 72,143 93,615 102,007 121,785 - -
Announcement Date 3/7/22 3/7/23 3/19/24 2/27/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-12.16x800.15x-10.59x-.--% 4.86B
18.77x6.69x13.41x1.58% 65B
35.3x6.27x18.74x0.92% 51.2B
27.56x7.53x23.83x0.05% 51.19B
34.01x3.32x14.33x-.--% 43.93B
48.9x5.59x30.73x-.--% 41.96B
-18.47x189.62x-19.51x-.--% 38.14B
28.97x8.21x21.25x0.37% 33.24B
29.19x6.17x16.01x-.--% 25.2B
30.74x5.69x19.09x-.--% 22.5B
Average 22.28x 103.92x 12.73x 0.29% 37.72B
Weighted average by Cap. 25.48x 34.99x 15.15x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Scholar Rock Holding Corporation

Historical PBR trend

Valuation ratios - PBR - Scholar Rock Holding Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Scholar Rock Holding Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Scholar Rock Holding Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Scholar Rock Holding Corporation
  1. Stock Market
  2. Stocks
  3. SRRK Stock
  4. Valuation Scholar Rock Holding Corporation