|
Market Closed -
Nasdaq
16:00:00 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 58.48 USD | +1.07% |
|
+3.41% | +49.72% |
| 09-04 | Scansource Insider Sold Shares Worth $303,998, According to a Recent SEC Filing | MT |
| 08-31 | ScanSource, Inc. acquired Frontier Technology LLC. | CI |
Company Valuation: ScanSource, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 785.7 | 736 | 1,095 | 944.7 | 1,059 | 1,178 | - |
| Change | - | -6.32% | 48.75% | -13.71% | 12.07% | 11.26% | - |
| Enterprise Value (EV) | 785.7 | 736 | 1,095 | 944.7 | 1,059 | 1,178 | 1,178 |
| Change | - | -6.32% | 48.75% | -13.71% | 12.07% | 11.26% | 0% |
| P/E | 9.03x | 8.35x | 14.5x | 13.9x | 14.3x | 13.9x | 12.4x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 3.2x | -1.1x | -7.09x | 0.7x | 0.9x | 1.1x |
| Capitalization / Revenue | 0.22x | 0.19x | 0.34x | 0.31x | 0.33x | 0.33x | 0.31x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.33x | 0.31x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.17x | 6.62x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.56x | 7.81x |
| EV / FCF | -0x | -0x | 0x | 0x | 0x | 19.3x | 12.4x |
| FCF Yield | -16.7% | -6.22% | 33.2% | 11% | 10.8% | 5.18% | 8.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 3.45 | 3.54 | 3.06 | 3 | 3.64 | 4.213 | 4.7 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 3,530 | 3,788 | 3,260 | 3,041 | 3,226 | 3,561 | 3,756 |
| EBITDA 1 | 166.7 | 179.9 | 140.7 | 144.7 | 151.5 | 164.3 | 178 |
| EBIT 1 | 140 | 151.1 | 110.4 | 111.3 | 119.7 | 137.5 | 150.8 |
| Net income 1 | 88.8 | 89.81 | 77.06 | 71.55 | 78.87 | 87.65 | 99.45 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 31.14 | 29.56 | 44.31 | 41.81 | 52.09 | 58.48 | 58.48 |
| Nbr of stocks (in thousands) | 25,232 | 24,900 | 24,709 | 22,596 | 20,325 | 20,143 | - |
| Announcement Date | 8/23/22 | 8/22/23 | 8/27/24 | 8/21/25 | 8/20/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.88x | - | - | - | 1.18B | |
| 21.43x | 1.84x | 14.56x | 0.48% | 339B | |
| 24.74x | 9.98x | 17.69x | 0.35% | 192B | |
| 18.41x | 1.79x | 9.08x | 1.09% | 69.03B | |
| 17.61x | 0.45x | 8.16x | 1.82% | 51.26B | |
| 34.77x | 6.07x | 20.67x | 1.19% | 44.29B | |
| 39.9x | 24.48x | 30.32x | 1.12% | 41.75B | |
| 13.15x | 0.58x | 7.05x | 3.67% | 29.43B | |
| 13.27x | 0.7x | 10.4x | 5.07% | 24.06B | |
| 28.66x | 2.96x | 19.08x | 2.57% | 22.09B | |
| Average | 22.58x | 5.43x | 15.22x | 1.93% | 81.42B | |
| Weighted average by Cap. | 23.03x | 5.02x | 15.30x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SCSC Stock
- Valuation ScanSource, Inc.
Select your edition
All financial news and data tailored to specific country editions
