|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8600 SEK | 0.00% |
|
-3.91% | -27.73% |
| 06-02 | Affärsvärlden maintains buy rating on Elekta despite earnings disappointment | FW |
| 05-06 | ScandiDos AB Announces CEO Changes | CI |
Company Valuation: ScandiDos AB
Data adjusted to current consolidation scope
| Fiscal Period: April | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 87.89 | 180.3 | 91.62 | 98.52 | 78.45 | 72.12 |
| Change | - | 105.19% | -49.2% | 7.52% | -20.37% | -8.07% |
| Enterprise Value (EV) 1 | 82.72 | 171.4 | 85.38 | 94.97 | 76.92 | 62.06 |
| Change | - | 107.24% | -50.19% | 11.23% | -19.01% | -19.31% |
| P/E Ratio | -6.69x | -129x | -12.3x | -10.8x | -5.36x | 221x |
| PBR | 1.9x | 3.99x | 2.46x | 2.37x | 1.77x | 1.6x |
| PEG | - | 1.4x | -0x | -1x | -0.1x | -2x |
| Capitalization / Revenue | 1.44x | 2.84x | 1.49x | 1.51x | 1.25x | 1.13x |
| EV / Revenue | 1.36x | 2.7x | 1.39x | 1.45x | 1.23x | 0.97x |
| EV / EBITDA | -6.86x | -549x | -11.4x | -11.6x | -12.2x | 90.7x |
| EV / EBIT | -6.84x | -478x | -11.3x | -11.5x | -12.1x | 101x |
| EV / FCF | -18.8x | 37.8x | -42.9x | -7.42x | -5.15x | 5.2x |
| FCF Yield | -5.32% | 2.64% | -2.33% | -13.5% | -19.4% | 19.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3168 | -0.0337 | -0.18 | -0.2 | -0.3211 | 0.005735 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 60.85 | 63.57 | 61.52 | 65.45 | 62.54 | 64.01 |
| EBITDA 1 | -12.06 | -0.312 | -7.464 | -8.162 | -6.299 | 0.684 |
| EBIT 1 | -12.09 | -0.359 | -7.528 | -8.228 | -6.366 | 0.614 |
| Net income 1 | -13.13 | -1.399 | -7.338 | -9.119 | -14.65 | 0.327 |
| Net Debt 1 | -5.175 | -8.92 | -6.241 | -3.546 | -1.531 | -10.06 |
| Reference price 2 | 2.1200 | 4.3500 | 2.2100 | 2.1600 | 1.7200 | 1.2650 |
| Nbr of stocks (in thousands) | 41,459 | 41,459 | 41,459 | 45,609 | 45,609 | 57,011 |
| Announcement Date | 9/10/20 | 9/24/21 | 9/22/22 | 9/19/23 | 9/24/24 | 9/24/25 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.22M | |
| 60.7x | 4.76x | 15.89x | 0.36% | 16.51B | |
| 38.77x | - | - | 2.09% | 1.66B | |
| 18.29x | 2.62x | 8.82x | 2.15% | 1.11B | |
| -8.83x | 1.2x | 5.27x | -.--% | 964M | |
| 55.73x | - | - | 0.8% | 569M | |
| 47.48x | - | - | - | 465M | |
| 18.61x | 2.62x | 11.21x | 1.83% | 387M | |
| 22.72x | 3.99x | 13.44x | 1.99% | 351M | |
| Average | 31.68x | 3.04x | 10.93x | 1.32% | 2.45B | |
| Weighted average by Cap. | 52.11x | 4.40x | 14.81x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SDOS Stock
- Valuation ScandiDos AB
Select your edition
All financial news and data tailored to specific country editions
