Company Valuation: SC Duplex SA

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 1.464 1.464 1.464 1.464 1.464 18.3
Change - 0% 0% 0% 0% 1,150%
Enterprise Value (EV) 1 0.9734 -0.4048 0.3261 1.3 1.144 18.07
Change - -141.59% 180.56% 298.58% -12% 1,479.74%
P/E - 11.3x 59.5x 35.5x 35.9x 29.8x
PBR - 0.46x 0.26x 0.36x 0.37x -1.11x
PEG - - -0.7x 0.5x -27.84x 0x
Capitalization / Revenue 1.05x 0.02x 0.15x 0.39x 0.05x -2.58x
EV / Revenue 0.7x -0.01x 0.03x 0.34x 0.04x -2.55x
EV / EBITDA 21.8x - - - 1.21x 13.8x
EV / EBIT 25.2x -0.43x -43.2x 12x 1.99x 18.4x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 1.059 0.2017 0.3383 0.3339 5.026
Distribution rate - - - - - -
Net sales 1 1.389 73.25 9.991 3.778 28.42 -7.087
EBITDA 1 0.0446 - - - 0.9431 1.307
EBIT 1 0.0386 0.937 -0.007541 0.1085 0.5756 0.9823
Net income 1 0.0386 0.1291 0.0246 0.0413 0.0407 0.613
Net Debt 1 -0.4903 -1.869 -1.138 -0.1638 -0.3198 -0.2254
Reference price 2 12.00 12.00 12.00 12.00 12.00 150.00
Nbr of stocks (in thousands) 122 122 122 122 122 122
Announcement Date 5/19/20 4/26/21 5/5/22 4/30/24 4/30/24 4/30/25
1RON in Million2RON
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DUPX Stock
  4. Valuation SC Duplex SA