|
End-of-day quote
New Zealand S.E.
2026-10-01
|
5-day change | 1st Jan Change | ||
| 0.1910 NZD | -1.55% |
|
-4.02% | -13.18% |
| 08-30 | Savor Limited Announces Bhupen Master Intents Not to Stand for Re-Election as Director | CI |
| 05-26 | Savor Limited Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Savor Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 29.25 | 27.05 | 28.36 | 19.4 | 13.9 | 15.36 |
| Change | - | -7.53% | 4.84% | -31.61% | -28.35% | 10.5% |
| Enterprise Value (EV) 1 | 41.78 | 56.48 | 57.91 | 45.96 | 38.4 | 36.16 |
| Change | - | 35.17% | 2.54% | -20.63% | -16.46% | -5.81% |
| P/E | -4.31x | -5.4x | -10.8x | 29.2x | -11.6x | 11.9x |
| PBR | 2.33x | 1.89x | 1.64x | 1.03x | 0.8x | 0.82x |
| PEG | - | 0.1x | 0.2x | -0x | 0x | -0x |
| Capitalization / Revenue | 1.81x | 0.88x | 0.54x | 0.31x | 0.25x | 0.28x |
| EV / Revenue | 2.59x | 1.85x | 1.11x | 0.74x | 0.68x | 0.66x |
| EV / EBITDA | 20.2x | 27.5x | 11.8x | 5.58x | 6.07x | 4.98x |
| EV / EBIT | 49.3x | 95.1x | 18.6x | 7.28x | 8.07x | 6.22x |
| EV / FCF | 14x | 28x | 44.4x | 6.42x | 7.87x | 7.21x |
| FCF Yield | 7.13% | 3.57% | 2.25% | 15.6% | 12.7% | 13.9% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1392 | -0.0816 | -0.035 | 0.008551 | -0.0157 | 0.0167 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 16.13 | 30.58 | 52.38 | 61.86 | 56.64 | 55.17 |
| EBITDA 1 | 2.073 | 2.051 | 4.902 | 8.241 | 6.323 | 7.269 |
| EBIT 1 | 0.848 | 0.594 | 3.111 | 6.311 | 4.757 | 5.811 |
| Net income 1 | -6.586 | -5.036 | -2.334 | 0.65 | -1.212 | 1.286 |
| Net Debt 1 | 12.53 | 29.42 | 29.55 | 26.56 | 24.5 | 20.81 |
| Reference price 2 | 0.6000 | 0.4400 | 0.3800 | 0.2500 | 0.1810 | 0.2000 |
| Nbr of stocks (in thousands) | 48,757 | 61,482 | 74,638 | 77,585 | 76,781 | 76,781 |
| Announcement Date | 5/28/21 | 5/30/22 | 5/25/23 | 5/22/24 | 5/22/25 | 5/26/26 |
1NZD in Million2NZD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.23M | |
| 18.12x | 7.22x | 13.07x | 3.23% | 164B | |
| 41.79x | 3.32x | 21.55x | 2.65% | 108B | |
| 21.96x | 1.13x | 11.07x | 2.53% | 49.62B | |
| 28.7x | 3.54x | 20.05x | -.--% | 40.9B | |
| 14.63x | 5.39x | 16.04x | 2.21% | 37.3B | |
| 15.61x | 3.69x | 11.48x | 3.69% | 24.33B | |
| 17.57x | 1.81x | 10.91x | 3.28% | 22.41B | |
| 30.21x | 0.94x | 12.25x | 0.87% | 14.39B | |
| 13.86x | 0.99x | 6.46x | 2.9% | 13.94B | |
| Average | 22.49x | 3.11x | 13.65x | 2.37% | 47.51B | |
| Weighted average by Cap. | 24.63x | 4.43x | 15.22x | 2.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SVR Stock
- Valuation Savor Limited
Select your edition
All financial news and data tailored to specific country editions
