Company Valuation: SaveLend Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 389.4 443.3 310.6 120.3 110
Change - 13.82% -29.92% -61.27% -8.57%
Enterprise Value (EV) 1 513.9 590.8 435.3 303.2 328.1
Change - 14.95% -26.32% -30.35% 8.2%
P/E -8.9x -15.6x -26.4x -5.22x -6.86x
PBR 4.88x 4.16x 3.37x 1.47x 1.55x
PEG -0x 0.4x 0.4x -0.1x 0.2x
Capitalization / Revenue 4.13x 2.9x 1.8x 1.07x 1.02x
EV / Revenue 5.45x 3.87x 2.53x 2.71x 3.05x
EV / EBITDA -19.6x -32.4x -31.7x -363x -107x
EV / EBIT -18.4x -25.2x -21.2x -14.2x -20.8x
EV / FCF -5.89x -13.7x 10.4x -2.38x -13x
FCF Yield -17% -7.3% 9.58% -42.1% -7.66%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.9213 -0.5511 -0.22 -0.4022 -0.28
Distribution rate - - - - -
Net sales 1 94.28 152.8 172.2 112.1 107.5
EBITDA 1 -26.2 -18.24 -13.75 -0.835 -3.055
EBIT 1 -27.92 -23.49 -20.49 -21.37 -15.79
Net income 1 -28.66 -28.06 -11.62 -22.29 -15.86
Net Debt 1 124.5 147.5 124.7 182.9 218.1
Reference price 2 8.200 8.590 5.800 2.100 1.920
Nbr of stocks (in thousands) 47,493 51,601 53,553 57,286 57,286
Announcement Date 4/4/22 3/29/23 4/4/24 4/2/25 4/16/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.66M
16.14x3.41x7.59x1.65% 87.7B
43.94x14.48x26.8x-.--% 82.42B
21.24x5.75x11.12x-.--% 28.78B
36.52x4.01x12.89x-.--% 24.74B
35.54x17.79x29.98x2.35% 22.46B
73.52x6.02x25.44x-.--% 20.85B
5.44x2.78x6.6x4.75% 18.81B
7.31x - - 8.65% 17.39B
10.94x-1.22x-2.15x-.--% 14.28B
Average 27.84x 6.63x 14.78x 1.93% 31.74B
Weighted average by Cap. 29.20x 7.72x 16.03x 1.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SaveLend Group AB

Historical PBR trend

Valuation ratios - PBR - SaveLend Group AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SaveLend Group AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SaveLend Group AB

  1. Stock Market
  2. Stocks
  3. YIELD Stock
  4. Valuation SaveLend Group AB