Company Valuation: SaveLend Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 389.4 443.3 310.6 120.3 110
Change - 13.82% -29.92% -61.27% -8.57%
Enterprise Value (EV) 1 513.9 590.8 435.3 303.2 328.1
Change - 14.95% -26.32% -30.35% 8.2%
P/E -8.9x -15.6x -26.4x -5.22x -6.86x
PBR 4.88x 4.16x 3.37x 1.47x 1.55x
PEG -0x 0.4x 0.4x -0.1x 0.2x
Capitalization / Revenue 4.13x 2.9x 1.8x 1.07x 1.02x
EV / Revenue 5.45x 3.87x 2.53x 2.71x 3.05x
EV / EBITDA -19.6x -32.4x -31.7x -363x -107x
EV / EBIT -18.4x -25.2x -21.2x -14.2x -20.8x
EV / FCF -5.89x -13.7x 10.4x -2.38x -13x
FCF Yield -17% -7.3% 9.58% -42.1% -7.66%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.9213 -0.5511 -0.22 -0.4022 -0.28
Distribution rate - - - - -
Net sales 1 94.28 152.8 172.2 112.1 107.5
EBITDA 1 -26.2 -18.24 -13.75 -0.835 -3.055
EBIT 1 -27.92 -23.49 -20.49 -21.37 -15.79
Net income 1 -28.66 -28.06 -11.62 -22.29 -15.86
Net Debt 1 124.5 147.5 124.7 182.9 218.1
Reference price 2 8.200 8.590 5.800 2.100 1.920
Nbr of stocks (in thousands) 47,493 51,601 53,553 57,286 57,286
Announcement Date 4/4/22 3/29/23 4/4/24 4/2/25 4/16/26
1SEK in Million2SEK
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.91M
19.87x4x9.44x1.51% 86.46B
42.11x13.94x26.17x-.--% 77.82B
23.03x6.19x11.88x-.--% 31.84B
42.43x22.51x36.8x1.97% 26.18B
57.89x5.23x18.21x-.--% 23.95B
6.2x2.99x6.96x4.07% 23.14B
7.47x - - 8.08% 16.87B
73.52x4.4x21.66x-.--% 15.56B
12.3x-0.36x-0.62x-.--% 14.74B
Average 31.65x 7.36x 16.31x 1.74% 31.66B
Weighted average by Cap. 31.02x 8.26x 17.08x 1.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. YIELD Stock
  4. Valuation SaveLend Group AB