Valuation Sato Shoji Corporation

Stocks

Delayed Japan Exchange 01:47:21 2026-08-17 EDT			5-day change	1st Jan Change
4,025.00 ^JPY	+2.55%		+17.01%	+78.65%

07-31	Sato Shoji Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-31	Sato Shoji Corporation Revises Earnings Guidance for the Six Months Ending September 30, 2026 and Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	23,335	24,289	29,966	37,298	31,164	48,812
Change	-	4.09%	23.37%	24.47%	-16.44%	56.63%
Enterprise Value (EV) ¹	36,456	53,334	59,419	62,945	59,454	79,335
Change	-	46.3%	11.41%	5.93%	-5.55%	33.44%
P/E	8.57x	6.23x	4.96x	5.9x	5.28x	7.6x
PBR	0.49x	0.48x	0.53x	0.57x	0.46x	0.63x
PEG	-	0.1x	0.1x	1.25x	-0.85x	0.7x
Capitalization / Revenue	0.13x	0.1x	0.11x	0.14x	0.11x	0.17x
EV / Revenue	0.21x	0.23x	0.22x	0.23x	0.21x	0.27x
EV / EBITDA	9.48x	7.89x	8.33x	8.36x	7.46x	8.75x
EV / EBIT	13x	9.3x	9.68x	9.71x	8.72x	10.3x
EV / FCF	6.51x	-3.75x	-28.5x	32.8x	-16.8x	-35.8x
FCF Yield	15.4%	-26.7%	-3.51%	3.05%	-5.95%	-2.79%
Dividend per Share ²	43	58	67	73	76	82
Rate of return	3.96%	5.03%	4.71%	4.13%	5.12%	3.48%
EPS ²	126.8	184.9	286.4	299.9	281.2	310.2
Distribution rate	33.9%	31.4%	23.4%	24.3%	27%	26.4%
Net sales ¹	175,464	236,162	275,006	273,975	284,552	292,191
EBITDA ¹	3,847	6,758	7,135	7,531	7,969	9,064
EBIT ¹	2,796	5,735	6,137	6,480	6,818	7,673
Net income ¹	2,785	4,016	6,194	6,478	6,015	6,568
Net Debt ¹	13,121	29,045	29,453	25,647	28,290	30,523
Reference price ²	1,086.00	1,153.00	1,422.00	1,769.00	1,485.00	2,357.00
Nbr of stocks (in thousands)	21,487	21,066	21,073	21,084	20,986	20,709
Announcement Date	6/18/21	6/17/22	6/20/23	6/19/24	6/19/25	6/19/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SATO SHOJI CORPORATION	-	-	-	-	511M
CHINA RAILWAY TIELONG CONTAINER LOGISTICS CO., LTD	11.08x	-	-	-	1.05B
ZHEJIANG DEVELOPMENT GROUP CO.,LTD	7.46x	-	-	-	565M
JACQUET METALS	14.93x	0.32x	5.55x	1.01%	488M
Average	11.16x	0.32x	5.55x	1.01%	653.74M
Weighted average by Cap.	11.00x	0.32x	5.55x	1.01%