Valuation Sartorius AG Deutsche Boerse AG
Stocks
SRT3
DE0007165631
Advanced Medical Equipment & Technology
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 220.60 EUR | -0.18% |
|
-9.96% | -9.74% |
| 07-24 | Sartorius: Mixed Q2 26: Tariff accounting distorts the results |  |
| 07-24 | SARTORIUS VORZUEGE : Receives a Buy rating from Deutsche Bank | ZD |
Company Valuation: Sartorius AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,429 | 24,078 | 20,462 | 13,392 | 15,142 | 13,649 | - | - |
| Change | - | -35.67% | -15.02% | -34.55% | 13.07% | -9.87% | - | - |
| Enterprise Value (EV) 1 | 39,161 | 26,454 | 25,394 | 17,138 | 18,884 | 17,201 | 16,899 | 16,507 |
| Change | - | -32.45% | -4.01% | -32.51% | 10.18% | -8.91% | -1.75% | -2.32% |
| P/E | 127x | 37.2x | 111x | 176x | 110x | 60.9x | 44.7x | 37.8x |
| PBR | 32.3x | 13.9x | 11x | 5.37x | 6.31x | 5.13x | 4.64x | 4.28x |
| PEG | - | 0x | -1.6x | -3x | 1.3x | 1x | 1.2x | 2.1x |
| Capitalization / Revenue | 10.9x | 5.77x | 6.03x | 3.96x | 4.28x | 3.66x | 3.34x | 3.04x |
| EV / Revenue | 11.4x | 6.34x | 7.48x | 5.07x | 5.34x | 4.61x | 4.13x | 3.68x |
| EV / EBITDA | 33.3x | 18.8x | 26.4x | 18.1x | 18x | 15.4x | 13.4x | 11.6x |
| EV / EBIT | 43.4x | 24.8x | 50.4x | 43.7x | 34.8x | 26.4x | 21.3x | 17.8x |
| EV / FCF | 85.4x | 125x | 86.4x | 30.3x | 48.4x | 41.6x | 29.1x | 22.9x |
| FCF Yield | 1.17% | 0.8% | 1.16% | 3.3% | 2.07% | 2.4% | 3.44% | 4.36% |
| Dividend per Share 2 | 1.26 | 1.44 | 0.74 | 0.74 | 0.74 | 0.7856 | 0.9791 | 1.133 |
| Rate of return | 0.21% | 0.39% | 0.22% | 0.34% | 0.3% | 0.36% | 0.44% | 0.51% |
| EPS 2 | 4.67 | 9.92 | 3 | 1.22 | 2.25 | 3.63 | 4.941 | 5.84 |
| Distribution rate | 27% | 14.5% | 24.7% | 60.7% | 32.9% | 21.6% | 19.8% | 19.4% |
| Net sales 1 | 3,449 | 4,175 | 3,396 | 3,381 | 3,538 | 3,734 | 4,088 | 4,484 |
| EBITDA 1 | 1,175 | 1,410 | 962.7 | 945 | 1,052 | 1,114 | 1,263 | 1,423 |
| EBIT 1 | 903.2 | 1,065 | 503.9 | 392.6 | 542.6 | 651.3 | 795 | 926 |
| Net income 1 | 318.9 | 678.1 | 205.2 | 84 | 154.9 | 246.3 | 327.4 | 388.2 |
| Net Debt 1 | 1,733 | 2,375 | 4,932 | 3,746 | 3,741 | 3,552 | 3,250 | 2,859 |
| Reference price 2 | 595.20 | 369.40 | 333.20 | 215.20 | 247.20 | 221.00 | 221.00 | 221.00 |
| Nbr of stocks (in thousands) | 68,416 | 68,416 | 68,416 | 69,038 | 69,038 | 69,038 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/26/24 | 1/28/25 | 2/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.39x | - | - | 2.11% | 1.65B | |
| -10.03x | 1.28x | 5.61x | -.--% | 1.09B | |
| 15.99x | 2.25x | 7.53x | 1.47% | 948M | |
| 49.42x | - | - | 0.91% | 505M | |
| 46.97x | - | - | - | 460M | |
| 17.87x | 2.51x | 10.73x | 1.91% | 365M | |
| 126.94x | 18.95x | 117.81x | - | 315M | |
| -12x | - | - | - | 293M | |
| Average | 34.19x | 6.25x | 35.42x | 1.28% | 703.36M | |
| Weighted average by Cap. | 27.90x | 3.83x | 19.96x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRT3 Stock
- SRT3 Stock
- Valuation Sartorius AG
Select your edition
All financial news and data tailored to specific country editions
