Valuation Sartorius AG Tradegate

Stocks

Real-time Tradegate 06:03:06 2026-08-28 EDT			5-day change	1st Jan Change
200.00 ^EUR	+2.04%		-1.01%	+2.73%

08-21	Paper: US refunds companies nearly €1bn in Trump tariffs	RE
08-20	UBS says Sartorius is poised for a demand boost and faster growth	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,429	24,078	20,462	13,392	15,142	15,418	-	-
Change	-	-35.67%	-15.02%	-34.55%	13.07%	1.82%	-	-
Enterprise Value (EV) ¹	39,161	26,454	25,394	17,138	18,884	18,992	18,687	18,285
Change	-	-32.45%	-4.01%	-32.51%	10.18%	0.58%	-1.61%	-2.15%
P/E	127x	37.2x	111x	176x	110x	65.7x	50.9x	42.9x
PBR	32.3x	13.9x	11x	5.37x	6.31x	5.82x	5.26x	4.85x
PEG	-	0x	-1.6x	-3x	1.3x	0.9x	1.7x	2.3x
Capitalization / Revenue	10.9x	5.77x	6.03x	3.96x	4.28x	4.14x	3.77x	3.44x
EV / Revenue	11.4x	6.34x	7.48x	5.07x	5.34x	5.1x	4.58x	4.08x
EV / EBITDA	33.3x	18.8x	26.4x	18.1x	18x	17x	14.8x	12.9x
EV / EBIT	43.4x	24.8x	50.4x	43.7x	34.8x	28.4x	23.7x	19.9x
EV / FCF	85.4x	125x	86.4x	30.3x	48.4x	46x	31.8x	24.9x
FCF Yield	1.17%	0.8%	1.16%	3.3%	2.07%	2.17%	3.14%	4.01%
Dividend per Share ²	1.26	1.44	0.74	0.74	0.74	0.8025	0.9748	1.126
Rate of return	0.21%	0.39%	0.22%	0.34%	0.3%	0.32%	0.39%	0.45%
EPS ²	4.67	9.92	3	1.22	2.25	3.811	4.921	5.831
Distribution rate	27%	14.5%	24.7%	60.7%	32.9%	21.1%	19.8%	19.3%
Net sales ¹	3,449	4,175	3,396	3,381	3,538	3,724	4,084	4,481
EBITDA ¹	1,175	1,410	962.7	945	1,052	1,114	1,259	1,413
EBIT ¹	903.2	1,065	503.9	392.6	542.6	667.9	789.1	919.7
Net income ¹	318.9	678.1	205.2	84	154.9	255.6	328.3	389.8
Net Debt ¹	1,733	2,375	4,932	3,746	3,741	3,574	3,268	2,867
Reference price ²	595.20	369.40	333.20	215.20	247.20	250.40	250.40	250.40
Nbr of stocks (in thousands)	68,416	68,416	68,416	69,038	69,038	69,038	-	-
Announcement Date	1/27/22	1/26/23	1/26/24	1/28/25	2/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SARTORIUS AG	65.7x	5.1x	17.05x	0.32%	17.96B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	38.45x	-	-	2.1%	1.66B
QUIDELORTHO CORPORATION	-3.72x	1.48x	6.85x	-	1.05B
ECKERT & ZIEGLER SE	16.08x	2.23x	7.55x	1.6%	959M
VAREX IMAGING CORPORATION	48.98x	-	-	-	779M
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	148.37x	-	-	0.6%	565M
REVENIO GROUP OYJ	39.68x	2.86x	18.77x	1.03%	461M
908 DEVICES INC.	-11.89x	-	-	-	459M
Average	42.71x	2.92x	12.55x	1.13%	2.99B
Weighted average by Cap.	58.18x	4.73x	16.12x	0.54%