|
Market Closed -
BURSA MALAYSIA
04:56:31 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 4.290 MYR | -2.50% |
|
-0.92% | +43.96% |
| 10-05 | Sarawak Plantation Berhad Reports Production Results for the Month of September 2026 | CI |
| 09-25 | BIMB Securities Upgrades Sarawak Plantation to Buy from Hold; Price Target is MYR5.40 | MT |
Company Valuation: Sarawak Plantation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 692 | 588.8 | 586 | 669.7 | 831.5 | 1,197 | - | - |
| Change | - | -14.92% | -0.47% | 14.29% | 24.17% | 43.96% | - | - |
| Enterprise Value (EV) | 692 | 588.8 | 471.4 | 669.7 | 831.5 | 1,197 | 1,197 | 1,197 |
| Change | - | -14.92% | -19.94% | 42.07% | 24.17% | 43.96% | 0% | 0% |
| P/E | 5.41x | 6.09x | 9.09x | 7.28x | 7.86x | 10.8x | 9.41x | 8.99x |
| PBR | 1.03x | 0.83x | 0.78x | 0.86x | 1x | 1.41x | 1.33x | 1.23x |
| PEG | - | -0.3x | -0.3x | 0.2x | 0.5x | 2.1x | 0.7x | 1.95x |
| Capitalization / Revenue | 0.88x | 0.83x | 1.03x | 1.21x | 1.45x | 1.97x | 1.81x | 1.79x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.97x | 1.81x | 1.79x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.82x | 6.24x | 7x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.1x | 7.32x | 6.44x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1 | 0.15 | 0.1 | 0.2 | 0.2 | 0.2632 | 0.2771 | 0.2903 |
| Rate of return | 4.03% | 7.11% | 4.76% | 8.33% | 6.71% | 6.14% | 6.46% | 6.77% |
| EPS 2 | 0.4581 | 0.3466 | 0.231 | 0.3298 | 0.3792 | 0.3987 | 0.4559 | 0.477 |
| Distribution rate | 21.8% | 43.3% | 43.3% | 60.6% | 52.7% | 66% | 60.8% | 60.9% |
| Net sales 1 | 790.5 | 710.9 | 570.7 | 551.4 | 571.6 | 607.9 | 663 | 667.4 |
| EBITDA 1 | 188.2 | 180.8 | 125.2 | 138.5 | 159.3 | 175.5 | 191.8 | 171.1 |
| EBIT 1 | 147 | 138.9 | 82.92 | 96.51 | 117.1 | 147.8 | 163.5 | 185.9 |
| Net income 1 | 127.8 | 96.71 | 64.44 | 92.03 | 105.8 | 111.5 | 128.6 | 133.1 |
| Net Debt | - | - | -114.6 | - | - | - | - | - |
| Reference price 2 | 2.480 | 2.110 | 2.100 | 2.400 | 2.980 | 4.290 | 4.290 | 4.290 |
| Nbr of stocks (in thousands) | 279,032 | 279,032 | 279,032 | 279,032 | 279,032 | 279,032 | - | - |
| Announcement Date | 2/23/22 | 2/21/23 | 2/26/24 | 2/20/25 | 2/25/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.76x | - | - | 6.14% | 293M | |
| -154.89x | 2.04x | 18.37x | 0.14% | 35.1B | |
| -26.83x | 1.37x | 79.28x | 0.27% | 15.8B | |
| 17.5x | 0.47x | 9.13x | 2.98% | 10.29B | |
| 8.91x | 1.09x | 8.97x | 4.54% | 4.83B | |
| -16.02x | 0.67x | 17.64x | 0.13% | 4.57B | |
| 10.24x | 0.28x | 3.84x | 1.87% | 4.11B | |
| -20.64x | - | - | - | 3.99B | |
| 19.55x | - | - | 3.6% | 3.7B | |
| Average | -16.82x | 0.99x | 22.87x | 2.46% | 9.19B | |
| Weighted average by Cap. | -68.64x | 1.44x | 28.53x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5135 Stock
- Valuation Sarawak Plantation
Select your edition
All financial news and data tailored to specific country editions
