|
Market Closed -
NYSE
16:00:02 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 238.14 USD | -1.02% |
|
+6.18% | -1.96% |
| 10-23 | SAP SE : Goldman Sachs remains its Buy rating | ZD |
| 10-23 | Goldman raises target for SAP to 258 euros - 'Buy' | DP |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 247,460 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | 1.98% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 245,284 | 242,598 | 235,484 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | 2.52% | -1.1% | -2.93% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 30x | 26.5x | 22.5x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 5.32x | 4.9x | 4.35x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.1x | 2x | 1.3x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 6.12x | 5.47x | 4.87x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 6.06x | 5.36x | 4.64x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 19x | 16.3x | 13.8x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 20.7x | 17.7x | 14.7x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 24.4x | 21.1x | 18x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.1% | 4.75% | 5.55% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.688 | 3.02 | 3.397 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.25% | 1.41% | 1.58% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.157 | 8.104 | 9.547 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 37.6% | 37.3% | 35.6% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,448 | 45,271 | 50,799 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,918 | 14,905 | 17,076 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,829 | 13,728 | 15,978 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,373 | 9,393 | 11,075 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -2,177 | -4,863 | -11,977 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 214.40 | 214.40 | 214.40 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/23/24 | 1/28/25 | 1/29/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.44x | 9.75x | 15.92x | 0.74% | 3,895B | |
| 126.43x | 55.94x | 91.06x | -.--% | 473B | |
| 18.9x | 5.5x | 9.58x | 1.59% | 382B | |
| 225.19x | 19.61x | 57.41x | -.--% | 311B | |
| 29.88x | 6.1x | 19.08x | 1.25% | 277B | |
| 2379.4x | 39.78x | 130.12x | -.--% | 264B | |
| 99.58x | 9.89x | 26.46x | -.--% | 164B | |
| 56.07x | 15.15x | 39.92x | -.--% | 132B | |
| 14.83x | 3.94x | 8.25x | -.--% | 103B | |
| Average | 330.75x | 18.41x | 44.20x | 0.4% | 666.92B | |
| Weighted average by Cap. | 150.36x | 14.81x | 29.45x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
