|
End-of-day quote
Berne S.E.
2026-08-27
|
5-day change | 1st Jan Change | ||
| 4.745 CHF | -.--% |
|
-.--% | +15.62% |
| 09-29 | Australian shares end higher after RBA lifts rates to 15-year high | RE |
| 09-27 | Tamboran Resources Reports First Gas Sales From Northern Territory Project | MT |
Company Valuation: Santos Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,506 | 16,030 | 16,778 | 13,392 | 13,334 | 19,477 | - | - |
| Change | - | 3.38% | 4.67% | -20.18% | -0.43% | 46.07% | - | - |
| Enterprise Value (EV) 1 | 20,579 | 19,480 | 21,042 | 18,283 | 19,098 | 24,045 | 23,428 | 22,822 |
| Change | - | -5.34% | 8.02% | -13.11% | 4.46% | 25.9% | -2.56% | -2.59% |
| P/E | 15x | 7.73x | 12x | 11x | 16.4x | 12.4x | 11.6x | 11.6x |
| PBR | 1.14x | 1.08x | 1.1x | 0.87x | 0.85x | 1.18x | 1.16x | 1.16x |
| PEG | - | 0x | -0.4x | -0.8x | -0.5x | 0.1x | 1.67x | -31.66x |
| Capitalization / Revenue | 3.29x | 2.06x | 2.85x | 2.49x | 2.7x | 2.83x | 2.68x | 2.78x |
| EV / Revenue | 4.37x | 2.5x | 3.57x | 3.4x | 3.87x | 3.49x | 3.23x | 3.26x |
| EV / EBITDA | 7.68x | 3.54x | 5.26x | 5.03x | 5.71x | 5.08x | 4.47x | 4.65x |
| EV / EBIT | 14.3x | 5.19x | 10.1x | 9.08x | 12.1x | 9.41x | 7.98x | 8.62x |
| EV / FCF | 17.6x | 6.83x | 9.89x | 40.7x | 25.2x | 15.2x | 9.84x | 9.28x |
| FCF Yield | 5.68% | 14.6% | 10.1% | 2.46% | 3.96% | 6.6% | 10.2% | 10.8% |
| Dividend per Share 2 | 0.14 | 0.151 | 0.262 | 0.233 | 0.237 | 0.3318 | 0.4304 | 0.3948 |
| Rate of return | 3.05% | 3.11% | 5.06% | 5.64% | 5.76% | 5.52% | 7.16% | 6.57% |
| EPS 2 | 0.306 | 0.628 | 0.432 | 0.376 | 0.251 | 0.4849 | 0.5186 | 0.5167 |
| Distribution rate | 45.8% | 24% | 60.6% | 62% | 94.4% | 68.4% | 83% | 76.4% |
| Net sales 1 | 4,713 | 7,790 | 5,889 | 5,381 | 4,939 | 6,881 | 7,264 | 6,999 |
| EBITDA 1 | 2,679 | 5,498 | 3,997 | 3,637 | 3,342 | 4,735 | 5,243 | 4,912 |
| EBIT 1 | 1,436 | 3,751 | 2,075 | 2,013 | 1,574 | 2,556 | 2,936 | 2,647 |
| Net income 1 | 658 | 2,112 | 1,416 | 1,224 | 818 | 1,398 | 1,782 | 1,622 |
| Net Debt 1 | 5,073 | 3,450 | 4,264 | 4,891 | 5,764 | 4,568 | 3,951 | 3,345 |
| Reference price 2 | 4.588 | 4.853 | 5.181 | 4.134 | 4.116 | 6.012 | 6.012 | 6.012 |
| Nbr of stocks (in thousands) | 3,379,649 | 3,303,215 | 3,238,575 | 3,239,501 | 3,239,897 | 3,239,476 | - | - |
| Announcement Date | 2/15/22 | 2/21/23 | 2/20/24 | 2/18/25 | 1/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.97x | 3.38x | 6.41x | 5.52% | 1,622B | |
| 12.48x | 1.81x | 5.97x | 3.49% | 401B | |
| 8.19x | 0.61x | 3.98x | 6.36% | 294B | |
| 8.21x | 0.94x | 4.1x | 3.28% | 272B | |
| 7.94x | 1.04x | 4.33x | 4.59% | 197B | |
| 6.03x | 1.66x | 2.66x | 7.57% | 149B | |
| 4.01x | 1.61x | 3.02x | 8.3% | 128B | |
| 7.46x | 0.81x | 1.96x | 3.8% | 98.51B | |
| 8.67x | 0.84x | 4.15x | 4.7% | 80.22B | |
| Average | 8.44x | 1.41x | 4.06x | 5.29% | 360.25B | |
| Weighted average by Cap. | 10.83x | 2.30x | 5.32x | 5.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STO Stock
- STS1 Stock
- Valuation Santos Limited
Select your edition
All financial news and data tailored to specific country editions
