Company Valuation: Sanmina Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,584 2,636 3,031 3,764 6,080 9,415 - -
Change - 2% 15% 24.15% 61.56% 54.85% - -
Enterprise Value (EV) 1 2,584 2,453 2,702 3,455 5,454 9,637 10,231 10,156
Change - -5.09% 10.16% 27.87% 57.87% 76.69% 6.16% -0.73%
P/E 9.9x 11.2x 10.2x 17.6x 25.6x 24.9x 18.6x 15.1x
PBR - - - - - 3.27x 2.54x 1.99x
PEG - 8.98x 0.4x -0.7x 1.8x 0.4x 0.6x 0.6x
Capitalization / Revenue 0.38x 0.33x 0.34x 0.5x 0.75x 0.67x 0.56x 0.49x
EV / Revenue 0.38x 0.31x 0.3x 0.46x 0.67x 0.68x 0.61x 0.52x
EV / EBITDA 5.83x 4.66x 4.24x 6.54x 9.33x 8.19x 7.73x 6.67x
EV / EBIT 7.75x 5.88x 5.2x 8.51x 11.7x 9.71x 9.3x 7.79x
EV / FCF - 12.8x 59.8x 15x 11.4x 16.9x -104x 27.6x
FCF Yield - 7.84% 1.67% 6.69% 8.77% 5.9% -0.96% 3.62%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 4.01 4.06 5.18 3.91 4.46 7.043 9.42 11.62
Distribution rate - - - - - - - -
Net sales 1 6,757 7,890 8,935 7,568 8,128 14,150 16,705 19,408
EBITDA 1 443.2 526 638 528.5 584.9 1,177 1,324 1,522
EBIT 1 333.5 417.3 519.8 406.1 465.5 992.9 1,100 1,303
Net income 1 269 256.1 310 222.5 245.9 402.5 532.3 637.6
Net Debt 1 - -183.1 -329.3 -308.5 -625.8 221.9 815.2 740.7
Reference price 2 39.70 45.60 52.97 68.87 114.11 175.67 175.67 175.67
Nbr of stocks (in thousands) 65,095 57,804 57,227 54,647 53,284 53,597 - -
Announcement Date 11/8/21 11/7/22 11/6/23 11/4/24 11/3/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.94x0.68x8.19x-.--% 9.42B
30.98x5.8x17.65x0.64% 196B
34.56x12.31x22.45x0.79% 124B
49.11x6.18x21.15x0.86% 114B
13.1x0.3x6.58x3.84% 105B
34.02x5.55x18.18x1.02% 79.55B
56.2x6.08x27.82x0.24% 65.65B
19.98x7.12x14.45x0.63% 63.95B
19.55x3.29x12.61x1.37% 61.56B
16.09x0.96x10.77x0.79% 53.9B
Average 29.85x 4.83x 15.98x 1.02% 87.29B
Weighted average by Cap. 31.27x 5.67x 17.15x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sanmina Corporation

Historical PBR trend

Valuation ratios - PBR - Sanmina Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sanmina Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sanmina Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Sanmina Corporation
  1. Stock Market
  2. Stocks
  3. SANM Stock
  4. Valuation Sanmina Corporation