|
Market Closed -
Australian S.E.
01:10:11 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 20.14 AUD | -0.64% |
|
+9.16% | +12.39% |
Company Valuation: Sandfire Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,824 | 2,696 | 3,993 | 5,151 | 9,050 | 9,405 | - | - |
| Change | - | 47.75% | 48.12% | 29% | 75.7% | 3.92% | - | - |
| Enterprise Value (EV) 1 | 2,333 | 3,396 | 4,548 | 5,328 | 8,557 | 8,476 | 8,016 | 7,727 |
| Change | - | 45.56% | 33.95% | 17.13% | 60.61% | -0.95% | -5.42% | -3.61% |
| P/E | 9.58x | -32.4x | -156x | 36.2x | 18x | 12.7x | 12.4x | 13x |
| PBR | 0.76x | 1.01x | 1.62x | 1.92x | 2.88x | 2.63x | 2.41x | 2.22x |
| PEG | - | 0x | 2.3x | -0x | 0x | 0.3x | 6.57x | -3.05x |
| Capitalization / Revenue | 1.36x | 2.18x | 2.9x | 2.84x | 3.92x | 3.36x | 3.44x | 3.59x |
| EV / Revenue | 1.74x | 2.74x | 3.3x | 2.94x | 3.7x | 3.03x | 2.94x | 2.95x |
| EV / EBITDA | 3.6x | 8.53x | 8.52x | 6.55x | 7.06x | 5.23x | 4.99x | 5.1x |
| EV / EBIT | 7.89x | -417x | 57.8x | 15.6x | 11.2x | 7.81x | 7.45x | 7.67x |
| EV / FCF | 8.71x | -10.5x | 24.8x | 11x | 11.3x | 10.3x | 9.37x | 10.3x |
| FCF Yield | 11.5% | -9.54% | 4.03% | 9.08% | 8.85% | 9.68% | 10.7% | 9.66% |
| Dividend per Share 2 | 0.03 | - | - | - | - | 0.6936 | 0.8309 | 0.7797 |
| Rate of return | 0.67% | - | - | - | - | 3.44% | 4.13% | 3.87% |
| EPS 2 | 0.4645 | -0.1818 | -0.056 | 0.3096 | 1.068 | 1.591 | 1.621 | 1.552 |
| Distribution rate | 6.46% | - | - | - | - | 43.6% | 51.3% | 50.2% |
| Net sales 1 | 1,337 | 1,238 | 1,379 | 1,811 | 2,311 | 2,800 | 2,730 | 2,619 |
| EBITDA 1 | 648.3 | 398 | 533.9 | 812.8 | 1,212 | 1,620 | 1,607 | 1,515 |
| EBIT 1 | 295.7 | -8.144 | 78.7 | 341.1 | 764.8 | 1,085 | 1,076 | 1,007 |
| Net income 1 | 161.5 | -79.42 | -25.57 | 143.6 | 497.3 | 710.2 | 733.7 | 703.7 |
| Net Debt 1 | 508.4 | 700.1 | 555.7 | 177 | -492.9 | -929.1 | -1,389 | -1,678 |
| Reference price 2 | 4.45 | 5.90 | 8.73 | 11.22 | 19.19 | 20.14 | 20.14 | 20.14 |
| Nbr of stocks (in thousands) | 409,982 | 456,892 | 457,363 | 459,072 | 471,592 | 466,963 | - | - |
| Announcement Date | 8/29/22 | 8/30/23 | 8/28/24 | 7/28/25 | 8/25/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.66x | 3.03x | 5.23x | 3.44% | 6.62B | |
| 22.22x | 8.66x | 13.22x | 2.43% | 150B | |
| 19.59x | 3.1x | 7.27x | 0.95% | 89.71B | |
| 20.79x | 4.32x | 6.63x | 2.23% | 41.29B | |
| 9.36x | 0.97x | 4.51x | 3.74% | 41.99B | |
| 54.57x | 3.59x | 10.74x | 0.09% | 19.35B | |
| 15.66x | 3x | 10.2x | 1.25% | 17.84B | |
| 6.64x | 1.2x | 3.56x | 0.57% | 14.28B | |
| 4.72x | 0.21x | 5.39x | 8.14% | 14.28B | |
| Average | 18.47x | 3.12x | 7.42x | 2.54% | 43.92B | |
| Weighted average by Cap. | 20.04x | 4.96x | 9.23x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SFR Stock
- Valuation Sandfire Resources Limited
Select your edition
All financial news and data tailored to specific country editions
