|
Market Closed -
Australian S.E.
02:13:49 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 21.98 AUD | +1.76% |
|
-1.79% | +22.66% |
| 10-01 | EARNINGS: Shepherd Neame in "satisfactory" year; Dotlines posts loss | AN |
| 09-28 | Galileo Resources Finalizes Sale of Kalahari Copper Belt Licenses in Botswana | MT |
Company Valuation: Sandfire Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,824 | 2,696 | 3,993 | 5,151 | 9,050 | 10,264 | - | - |
| Change | - | 47.75% | 48.12% | 29% | 75.7% | 13.41% | - | - |
| Enterprise Value (EV) 1 | 2,333 | 3,396 | 4,548 | 5,328 | 9,050 | 9,339 | 8,880 | 8,581 |
| Change | - | 45.56% | 33.95% | 17.13% | 69.86% | 3.19% | -4.92% | -3.36% |
| P/E | 9.58x | -32.4x | -156x | 36.2x | 18x | 14.2x | 14.2x | 14.7x |
| PBR | 0.76x | 1.01x | 1.62x | 1.92x | - | 2.9x | 2.66x | 2.45x |
| PEG | - | 0x | 2.3x | -0x | 0x | 0.3x | -61.81x | -4.31x |
| Capitalization / Revenue | 1.36x | 2.18x | 2.9x | 2.84x | 3.92x | 3.77x | 3.87x | 4x |
| EV / Revenue | 1.74x | 2.74x | 3.3x | 2.94x | 3.92x | 3.43x | 3.34x | 3.35x |
| EV / EBITDA | 3.6x | 8.53x | 8.52x | 6.55x | 7.47x | 5.9x | 5.72x | 5.81x |
| EV / EBIT | 7.89x | -417x | 57.8x | 15.6x | 11.8x | 8.79x | 8.58x | 8.77x |
| EV / FCF | 8.71x | -10.5x | 24.8x | 11x | - | 11x | 10.6x | 11.7x |
| FCF Yield | 11.5% | -9.54% | 4.03% | 9.08% | - | 9.06% | 9.44% | 8.53% |
| Dividend per Share 2 | 0.03 | - | - | - | - | 0.6884 | 0.7925 | 0.7514 |
| Rate of return | 0.67% | - | - | - | - | 3.13% | 3.61% | 3.42% |
| EPS 2 | 0.4645 | -0.1818 | -0.056 | 0.3096 | 1.068 | 1.55 | 1.546 | 1.493 |
| Distribution rate | 6.46% | - | - | - | - | 44.4% | 51.3% | 50.3% |
| Net sales 1 | 1,337 | 1,238 | 1,379 | 1,811 | 2,311 | 2,725 | 2,655 | 2,564 |
| EBITDA 1 | 648.3 | 398 | 533.9 | 812.8 | 1,212 | 1,582 | 1,553 | 1,477 |
| EBIT 1 | 295.7 | -8.144 | 78.7 | 341.1 | 764.8 | 1,062 | 1,035 | 978 |
| Net income 1 | 161.5 | -79.42 | -25.57 | 143.6 | 497.3 | 689.2 | 691.9 | 675.7 |
| Net Debt 1 | 508.4 | 700.1 | 555.7 | 177 | - | -925.2 | -1,384 | -1,683 |
| Reference price 2 | 4.45 | 5.90 | 8.73 | 11.22 | 19.19 | 21.98 | 21.98 | 21.98 |
| Nbr of stocks (in thousands) | 409,982 | 456,892 | 457,363 | 459,072 | 471,592 | 466,963 | - | - |
| Announcement Date | 8/29/22 | 8/30/23 | 8/28/24 | 7/28/25 | 8/25/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.18x | 3.43x | 5.9x | 3.13% | 7.13B | |
| 26.53x | 10.25x | 15.7x | 1.95% | 174B | |
| 24.23x | 3.6x | 8.61x | 0.83% | 103B | |
| 11.21x | 1.3x | 5.36x | 3.17% | 51.44B | |
| 26.84x | 5.27x | 7.98x | 1.72% | 49.59B | |
| 14.43x | 4.29x | 7.03x | 5.54% | 24.15B | |
| 74.34x | 4.22x | 12.76x | 0.03% | 22.86B | |
| 19.41x | 3.55x | 12.12x | 0.98% | 21.78B | |
| 6.84x | 0.28x | 7.74x | 6.21% | 18.67B | |
| Average | 24.22x | 4.02x | 9.25x | 2.62% | 52.51B | |
| Weighted average by Cap. | 24.79x | 5.90x | 11.00x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SFR Stock
- Valuation Sandfire Resources Limited
Select your edition
All financial news and data tailored to specific country editions
