Valuation Samsung Electro-Mechanics Co., Ltd.
Stocks
A009150
KR7009150004
Electronic Equipment & Parts
|
End-of-day quote
Korea S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 1,306,000.00 KRW | +8.74% |
|
+13.07% | +412.16% |
| 05:05am | Samsung Electro-Mechanics Co., Ltd., Q3 2026 Earnings Call, Oct 28, 2026 | |
| 12:25am | Samsung Electro-Mechanics Posts Higher Q3 Attributable Net Income; Sales Up | MT |
Company Valuation: Samsung Electro-Mechanics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,656,628 | 9,669,155 | 11,340,133 | 9,160,420 | 18,867,905 | 96,257,736 | - | - |
| Change | - | -34.03% | 17.28% | -19.22% | 105.97% | 410.17% | - | - |
| Enterprise Value (EV) 1 | 14,148 | 9,431 | 11,202 | 8,805 | 18,444 | 98,045 | 96,528 | 95,203 |
| Change | - | -33.34% | 18.78% | -21.4% | 109.48% | 431.58% | -1.55% | -1.37% |
| P/E | 16.7x | 10.1x | 27.1x | 13.8x | 27.3x | 58.1x | 29.2x | 18.6x |
| PBR | 2.28x | 1.26x | 1.42x | 1.02x | 1.94x | 9.04x | 7.04x | 5.26x |
| PEG | - | 1.02x | -0.5x | 0.2x | 6.87x | 0x | 0.3x | 0.3x |
| Capitalization / Revenue | 1.51x | 1.03x | 1.27x | 0.89x | 1.67x | 6.67x | 4.96x | 3.77x |
| EV / Revenue | 1.46x | 1x | 1.26x | 0.86x | 1.63x | 6.8x | 4.98x | 3.73x |
| EV / EBITDA | 6.01x | 4.57x | 7.59x | 5.59x | 10x | 30.1x | 16.7x | 11.4x |
| EV / EBIT | 9.52x | 7.97x | 17.5x | 12x | 20.2x | 43x | 21.9x | 14x |
| EV / FCF | 15.9x | 33.8x | -381x | 13.5x | 61.9x | -2,367x | 104x | 31x |
| FCF Yield | 6.27% | 2.96% | -0.26% | 7.43% | 1.62% | -0.04% | 0.96% | 3.23% |
| Dividend per Share 3 | 2,100 | 2,100 | 1,150 | 1,800 | 2,350 | 2,549 | 5,055 | 5,763 |
| Rate of return | 1.06% | 1.61% | 0.75% | 1.45% | 0.92% | 0.2% | 0.39% | 0.44% |
| EPS 3 | 11,811 | 12,977 | 5,647 | 8,988 | 9,345 | 22,463 | 44,679 | 70,238 |
| Distribution rate | 17.8% | 16.2% | 20.4% | 20% | 25.1% | 11.3% | 11.3% | 8.21% |
| Net sales 1 | 9,675 | 9,425 | 8,909 | 10,294 | 11,314 | 14,422 | 19,395 | 25,549 |
| EBITDA 1 | 2,353 | 2,062 | 1,476 | 1,575 | 1,838 | 3,261 | 5,766 | 8,388 |
| EBIT 1 | 1,487 | 1,183 | 639.4 | 735 | 913.3 | 2,280 | 4,405 | 6,806 |
| Net income 1 | 892.4 | 980.6 | 423 | 679.1 | 706.1 | 1,685 | 3,459 | 5,337 |
| Net Debt 1 | -509 | -238.2 | -137.8 | -355.7 | -424 | 1,787 | 270.7 | -1,055 |
| Reference price 3 | 197,500.00 | 130,500.00 | 153,200.00 | 123,800.00 | 255,000.00 | 1,306,000.00 | 1,306,000.00 | 1,306,000.00 |
| Nbr of stocks (in thousands) | 75,547 | 75,547 | 75,547 | 75,547 | 75,547 | 75,547 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/24/25 | 1/23/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 56.66x | 6.14x | 28.07x | 0.24% | 66.68B | |
| 30.54x | 5.72x | 17.38x | 0.65% | 193B | |
| 33.85x | 12.06x | 21.97x | 0.82% | 121B | |
| 45.83x | 5.89x | 20.25x | 0.89% | 109B | |
| 13.28x | 0.3x | 6.68x | 3.79% | 107B | |
| 31.14x | 5.07x | 16.7x | 1.11% | 73.41B | |
| 20.72x | 3.48x | 13.32x | 1.29% | 65.24B | |
| 17.53x | 1.04x | 11.66x | 0.71% | 58.93B | |
| 15.47x | 5.45x | 11.07x | 0.82% | 49.67B | |
| 32.48x | 4.54x | 17.21x | 0.02% | 46.43B | |
| Average | 29.75x | 4.97x | 16.43x | 1.03% | 89.05B | |
| Weighted average by Cap. | 30.47x | 5.38x | 16.78x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A009150 Stock
- Valuation Samsung Electro-Mechanics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
