Valuation Sampo Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 12:00:00 2026-07-28 EDT			5-day change	1st Jan Change
9.608 ^EUR	-0.68%		-1.11%	-6.99%

07-22	Six stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange	FW
07-15	Morgan Stanley Starts Sampo Coverage with Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,098	25,115	19,876	21,196	27,496	25,405	-	-
Change	-	4.22%	-20.86%	6.64%	29.72%	-7.61%	-	-
Enterprise Value (EV) ¹	21,295	24,025	21,375	23,271	27,496	26,584	26,584	26,584
Change	-	12.82%	-11.03%	8.87%	18.16%	-3.32%	0%	0%
P/E	9.52x	18.1x	15.1x	17.5x	14x	21.1x	16.2x	15x
PBR	1.88x	2.8x	2.74x	3x	-	3.09x	2.91x	2.66x
PEG	-	-0.4x	-5.8x	-1.2x	0.2x	-0.5x	0.5x	1.86x
Capitalization / Revenue	5.05x	5.02x	2.68x	2.57x	3.03x	2.62x	2.48x	2.35x
EV / Revenue	4.46x	4.8x	2.88x	2.82x	3.03x	2.74x	2.6x	2.45x
EV / EBITDA	-	-	-	-	10.4x	17x	13.7x	12.7x
EV / EBIT	6.72x	12.9x	14.4x	14.9x	11.3x	16.6x	14.1x	12.9x
EV / FCF	18.5x	-	22.2x	-	17.2x	21.7x	17.5x	16.6x
FCF Yield	5.42%	-	4.51%	-	5.8%	4.6%	5.71%	6.04%
Dividend per Share ²	0.42	0.36	0.32	0.34	0.36	0.3793	0.3993	0.42
Rate of return	4.77%	3.69%	4.04%	4.32%	3.48%	3.95%	4.16%	4.37%
EPS ²	0.926	0.538	0.524	0.45	0.74	0.4552	0.5935	0.6413
Distribution rate	45.4%	66.9%	61.1%	75.6%	48.6%	83.3%	67.3%	65.5%
Net sales ¹	4,772	5,002	7,412	8,249	9,078	9,714	10,244	10,832
EBITDA ¹	-	-	-	-	2,647	1,562	1,939	2,088
EBIT ¹	3,171	1,863	1,481	1,559	2,436	1,598	1,892	2,056
Net income ¹	2,567	1,427	1,323	1,154	1,998	1,196	1,535	1,636
Net Debt ¹	-2,803	-1,090	1,499	2,075	-	1,179	1,179	1,179
Reference price ²	8.812	9.764	7.922	7.876	10.330	9.608	9.608	9.608
Nbr of stocks (in thousands)	2,734,648	2,572,191	2,508,984	2,691,239	2,661,809	2,644,121	-	-
Announcement Date	2/9/22	2/10/23	2/8/24	2/5/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAMPO OYJ	21.35x	2.75x	17.13x	3.92%	29.1B
TOKIO MARINE HOLDINGS, INC.	16.3x	1.82x	-	3.02%	93.25B
THE TRAVELERS COMPANIES, INC.	11.44x	-	-	1.24%	81.42B
THE ALLSTATE CORPORATION	9.19x	-	-	1.65%	67.26B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.45x	1.13x	-	3.42%	44.47B
AMERICAN INTERNATIONAL GROUP, INC.	11.22x	-	-	2.47%	41.97B
SOMPO HOLDINGS, INC.	14x	0.92x	-	2.34%	39.51B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.37x	-	-	0.91%	38.76B
INTACT FINANCIAL CORPORATION	19.11x	2.24x	-	1.98%	37.26B
ARCH CAPITAL GROUP LTD.	10.35x	2.46x	-	0.19%	36.15B
Average	13.18x	1.89x	17.13x	2.11%	50.91B
Weighted average by Cap.	12.95x	1.82x	17.13x	2.1%