Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (DKK)
Fiscal Period: September 2019 2020 2021 2022 2023 2024

Application Hosting Services

      

Software & Programming

30.17M 32.38M 43.03M 48.25M 40.12M

Total Assets

27.34M 91.64M 54.53M 46.34M 41.28M

Interest Expense

-222K -759K -959K -854K -700K

Income Tax Expense

1.03M -6.51M -2.28M 5.35M 24K

CAPEX

-10.25M -13.84M -9.28M -132K -

EBT

4.27M -28.71M -37.12M -8.12M -8.7M

D&A

1.15M 1.71M 3.31M 2.76M -

Operating Income

4.44M -27.89M -36.03M -7.2M -

Net Income

3.25M -22.2M -34.85M -13.47M -8.72M

Geographical Revenue Distribution History

Geographical breakdown of sales (DKK)
Fiscal Period: September 2019 2020 2021 2022 2023 2024

Rest of The World

- - 430K 5K -

Nordics

5.3M 5.64M 7.53M 9.65M -

Rest of Europe

8.84M 9.36M 13.53M 14.95M -

Denmark

16.03M 17.37M 21.98M 23.64M -