Suspension of trading

Valuation SAMM AS

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 03:15:01 2024-01-18 EST			5-day change	1st Jan Change
0.1640 ^EUR	+5.81%		-.--%	-

25-01-06

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024
Market Cap ¹	321.5	131.2	80.33	89.52
Change	-	-59.19%	-38.77%	11.44%
Enterprise Value (EV) ¹	291.1	134.5	83.97	88.05
Change	-	-53.79%	-37.57%	4.85%
P/E	-12.6x	-3.63x	-5.77x	-
PBR	5.38x	4.01x	3.7x	-
PEG	0x	-0.1x	0.1x	-
Capitalization / Revenue	9.93x	3.05x	1.67x	2.23x
EV / Revenue	8.99x	3.13x	1.74x	2.19x
EV / EBITDA	-10.5x	-3.76x	-12x	-11.5x
EV / EBIT	-10.4x	-3.73x	-11.7x	-11.2x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.38	-0.5147	-0.19	-
Distribution rate	-	-	-	-
Net sales ¹	32.38	43.03	48.25	40.12
EBITDA ¹	-27.7	-35.78	-6.98	-7.63
EBIT ¹	-27.89	-36.03	-7.205	-7.855
Net income ¹	-22.2	-34.85	-13.47	-8.719
Net Debt ¹	-30.42	3.311	3.64	-1.472
Reference price ²	4.790	1.868	1.097	1.222
Nbr of stocks (in thousands)	67,111	70,232	73,235	73,235
Announcement Date	1/17/22	1/17/23	12/14/23	1/7/25

¹DKK in Million²DKK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMM AS	-	-	-	-	13.08M
MICROSOFT CORPORATION	22.3x	8.57x	14.25x	0.95%	2,873B
PALANTIR TECHNOLOGIES INC.	98.25x	39.69x	66.35x	-.--%	318B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	123.57x	39.45x	124.78x	0.14%	127B
CADENCE DESIGN SYSTEMS, INC.	83.51x	16.78x	36.47x	-.--%	104B
DATADOG, INC.	485.88x	19.85x	79.94x	-.--%	90.9B
SYNOPSYS, INC.	163.44x	9.52x	23.53x	-.--%	84.69B
SEA LIMITED	34.7x	1.83x	14.33x	-.--%	64.31B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	140.92x	5.5x	27.6x	-.--%	47.98B
ROBLOX CORPORATION	-37.75x	5.07x	24.28x	-.--%	40.83B
Average	123.87x	16.25x	45.73x	0.12%	374.96B
Weighted average by Cap.	49.35x	12.58x	25.10x	0.74%