Valuation Samkee Corp.

Stocks

End-of-day quote Korea S.E. 2026-10-26			5-day change	1st Jan Change
1,458.00 ^KRW	-1.62%		-12.64%	+15.44%

24-11-29	Shandong Liancheng Precision Manufacturing Co., Ltd Completed the acquisition of Shandong Samkee Auto Parts Co., Ltd. from Samkee Automotive Co., Ltd. for CNY 71.9 million.	CI
23-03-12	Shandong Liancheng Precision Manufacturing Co., Ltd agreed to acquire Shandong Samkee Auto Parts Co., Ltd. from Samkee Automotive Co., Ltd. for CNY 75.89 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	176,602	183,544	128,120	82,756	46,123	47,945
Change	-	3.93%	-30.2%	-35.41%	-44.27%	3.95%
Enterprise Value (EV) ¹	405,203	419,769	355,365	343,190	364,667	425,135
Change	-	3.59%	-15.34%	-3.43%	6.26%	16.58%
P/E	-23.8x	-15.2x	-4.33x	13x	-16.2x	-7.21x
PBR	1.37x	1.31x	1.12x	0.7x	0.43x	0.48x
PEG	-	-0.2x	-0x	-0x	0x	-0x
Capitalization / Revenue	0.49x	0.33x	0.24x	0.15x	0.09x	0.08x
EV / Revenue	1.12x	0.76x	0.68x	0.64x	0.67x	0.75x
EV / EBITDA	10.2x	9.1x	6x	5.95x	6.89x	6.95x
EV / EBIT	-150x	-94.7x	31x	43.9x	70.9x	52x
EV / FCF	-57.4x	-9.81x	17.1x	-4.03x	-8.35x	-11.7x
FCF Yield	-1.74%	-10.2%	5.84%	-24.8%	-12%	-8.52%
Dividend per Share ²	-	30	-	-	-	-
Rate of return	-	0.62%	-	-	-	-
EPS ²	-195.5	-317.9	-779.9	167.1	-75.13	-175.1
Distribution rate	-	-9.44%	-	-	-	-
Net sales ¹	362,646	554,723	524,145	537,441	542,110	570,539
EBITDA ¹	39,874	46,122	59,273	57,648	52,965	61,144
EBIT ¹	-2,705	-4,433	11,468	7,809	5,143	8,176
Net income ¹	-7,421	-12,068	-29,608	6,346	-2,852	-6,646
Net Debt ¹	228,602	236,225	227,245	260,434	318,543	377,190
Reference price ²	4,650.00	4,835.00	3,375.00	2,180.00	1,215.00	1,263.00
Nbr of stocks (in thousands)	37,979	37,962	37,962	37,962	37,962	37,962
Announcement Date	3/17/21	3/21/22	3/20/23	3/20/24	3/18/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMKEE CORP.	-	-	-	-	41.71M
CUMMINS INC.	18.35x	2x	10.98x	1.6%	71.88B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	15.19x	1.05x	8.1x	2.46%	35.01B
DENSO CORPORATION	11.93x	0.56x	4.94x	3.97%	29.51B
WEICHAI POWER CO., LTD.	12.15x	0.52x	3.7x	4.83%	27.28B
HYUNDAI MOBIS CO.,LTD	7.12x	0.41x	5.31x	2.13%	21.73B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.56x	2.64x	9.38x	3.89%	19.79B
MAGNA INTERNATIONAL INC.	10.28x	0.48x	4.73x	3.1%	16.96B
GENUINE PARTS COMPANY	20.64x	0.84x	10.2x	3.44%	16.99B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28.41x	1.14x	11.97x	0.64%	17.02B
Average	15.51x	1.07x	7.70x	2.9%	25.62B
Weighted average by Cap.	15.64x	1.23x	8.11x	2.71%