Valuation Sametel Corporation

Stocks

End-of-day quote HANOI S.E. 2026-09-10			5-day change	1st Jan Change
9,300.00 ^VND	+1.09%		-7.92%	-24.39%

07-22	Sametel Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-04	Sametel Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	31,164	31,164	80,697
Change	-	0%	158.94%
Enterprise Value (EV) ¹	87,242	55,359	39,607
Change	-	-36.55%	-28.46%
P/E	-9.44x	26.1x	-11.6x
PBR	0.46x	0.45x	1.39x
PEG	-	-0x	0x
Capitalization / Revenue	0.18x	0.32x	2.59x
EV / Revenue	0.49x	0.56x	1.27x
EV / EBITDA	-	-	-
EV / EBIT	32.3x	8.08x	-2.93x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	416.7	-
Rate of return	-	8.77%	-
EPS ²	-503.3	182.2	-1,062
Distribution rate	-	229%	-
Net sales ¹	177,761	98,495	31,138
EBITDA	-	-	-10,609
EBIT ¹	2,698	6,852	-13,510
Net income ¹	-3,302	1,195	-6,072
Net Debt ¹	56,078	24,195	-41,090
Reference price ²	4,750.00	4,750.00	12,300.00
Nbr of stocks (in thousands)	6,561	6,561	6,561
Announcement Date	4/4/25	4/4/25	2/27/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMETEL CORPORATION	-	-	-	-	2.35M
CISCO SYSTEMS, INC.	27.54x	6.12x	15.85x	1.52%	442B
ARISTA NETWORKS, INC.	52.63x	18.66x	37.44x	-.--%	252B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.6x	0.87x	15.49x	2.14%	190B
ZHONGJI INNOLIGHT CO., LTD.	29.96x	9.48x	22.88x	0.43%	162B
LUMENTUM HOLDINGS INC.	43.73x	12.89x	29.14x	-.--%	83.12B
MOTOROLA SOLUTIONS, INC.	33.83x	6.56x	18.74x	1%	77.15B
NOKIA OYJ	45.69x	2.42x	15.79x	1.58%	62.11B
GARMIN LTD.	28.22x	6.38x	21.29x	1.46%	54.51B
CIENA CORPORATION	60.69x	7.81x	34.55x	-.--%	49.57B
Average	38.21x	7.91x	23.47x	0.9%	137.18B
Weighted average by Cap.	34.99x	8.43x	22.45x	1.02%