Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (JPY)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Building Materials Business

2.41B 2.4B 2.54B 2.3B 4.01B

Total Assets

3.51B 3.58B 3.84B 5.37B 5.61B

CAPEX

-287M -90.7M -336M -327M -44.51M

D&A

258M 199M 203M 232M 244M

Operating Income

458M 421M 480M 344M 847M

Construction Business

3.55B 3.05B 2.64B 1.77B 3.31B

Total Assets

1.86B 1.75B 1.55B 1.48B 1.95B

CAPEX

- -2.32M -1.17M - -

D&A

11.15M 8.61M 8.42M 6.14M 2.52M

Operating Income

409M 339M 210M 58.72M 394M

Others

433M 400M 378M 395M 371M

Total Assets

493M 475M 461M 440M 431M

CAPEX

-1.52M -4.11M -1.24M -800K -3.57M

D&A

21.84M 19.43M 18.64M 18.43M 17.65M

Operating Income

52.83M 45.73M 33.68M 25.23M 33.28M

Operating Income

-215M -205M -204M -228M -227M

Liquor Business

242M 318M 343M 320M 293M

Total Assets

131M 148M 166M 175M 127M

CAPEX

-654K -1.99M -908K -260K -3.21M

D&A

- - - - -

Operating Income

-28.24M -21.62M -27.38M -14.96M -40.66M

Unallocated Adjustment

-203M -212M -79.72M -109M -141M

Total Assets

1.08B 1.19B 1.16B 1.21B 1.22B

CAPEX

-7.69M -25.11M - -5.77M -1.12M

D&A

5.51M 4.69M 5.06M 5.11M 5.63M

Operating Income

1.85M 819K -3.52M 9.84M -20.66M
Geographical breakdown of sales (JPY)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Japan

6.43B 5.96B 5.82B 4.68B 7.84B

Total Assets

7.08B 7.14B 7.18B 8.67B 9.34B

Interest Expense

-16M -16M -15M -11M -10M

Income Tax Expense

293M 275M 228M 112M 385M

D&A

293M 232M 234M 261M 270M

CAPEX

-300M -99M -282M -325M -153M

Gross Profit

1.5B 1.36B 1.4B 1.1B 2.45B

Net Income

546M 509M 371M 713M 488M

EBT

839M 785M 599M 825M 968M

Operating Income

678M 579M 488M 195M 986M
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!