Company Valuation: Sagar Cements Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 29,011 24,730 27,259 23,469 19,953 16,482 - -
Change - -14.76% 10.23% -13.91% -14.98% -17.39% - -
Enterprise Value (EV) 42,417 37,346 39,028 36,111 19,953 16,482 26,460 16,482
Change - -11.96% 4.5% -7.47% -44.75% -17.39% 60.54% -37.71%
P/E 49.1x 287x -52.4x -10.8x -2,544x -90.1x 42.5x -
PBR 2.31x 1.51x 1.4x 1.36x 1.18x 0.95x 0.92x 0.85x
PEG - -3.3x 0x -0x 25.5x -0x -0x -
Capitalization / Revenue 1.82x 1.11x 1.09x 1.04x 0.75x 0.54x 0.48x 0.45x
EV / Revenue 0x 0x 0x 0x 0x 0.54x 0.48x 0.45x
EV / EBITDA 0x 0x 0x 0x 0x 4.66x 3.4x 3.58x
EV / EBIT 0x -0x 0x -0x 0x 22.9x 8.92x 8.71x
EV / FCF -0x 0x 0x 0x -0x 6.73x 3.53x 6.46x
FCF Yield -9.44% 2.32% 6.41% 4.08% -10.4% 14.9% 28.3% 15.5%
Dividend per Share 2 0.7 0.7 0.7 0.7 - - 0.5 -
Rate of return 0.28% 0.37% 0.34% 0.39% - - 0.4% -
EPS 2 5.03 0.66 -3.98 -16.58 -0.06 -1.4 2.967 -
Distribution rate 13.9% 106% -17.6% -4.22% - - 16.9% -
Net sales 1 15,969 22,295 25,046 22,576 26,500 30,434 34,138 36,500
EBITDA 1 2,758 1,532 2,459 1,411 2,920 3,537 4,841 4,600
EBIT 1 1,831 -25.9 318 -896.6 523.4 719 1,847 1,892
Net income 1 691.5 290.4 -433.6 -2,098 -110.7 793 984.8 668
Net Debt 13,407 12,616 11,769 12,643 - - 9,978 -
Reference price 2 246.90 189.20 208.55 179.55 152.65 126.10 126.10 126.10
Nbr of stocks (in thousands) 117,500 130,708 130,708 130,708 130,708 130,708 - -
Announcement Date 5/11/22 5/10/23 5/14/24 5/12/25 5/13/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-89.5x - - -.--% 172M
15.33x1.79x8.77x1.81% 57.57B
18.82x2.55x10.04x2.76% 45.41B
34.51x6.12x18.59x0.68% 36.22B
34.17x3.37x17.96x1.14% 34.3B
30.53x4.67x15.89x0.79% 34.34B
11.63x1.4x6.53x2.64% 28.75B
16.3x2.04x8.26x1.34% 21.82B
66.89x4.15x64.28x0.34% 20.65B
15.28x4.93x9.95x2.6% 18.66B
Average 15.40x 3.45x 17.81x 1.41% 29.79B
Weighted average by Cap. 25.34x 3.29x 15.71x 1.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sagar Cements Limited

Historical PBR trend

Valuation ratios - PBR - Sagar Cements Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sagar Cements Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sagar Cements Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Sagar Cements Limited
  1. Stock Market
  2. Stocks
  3. SAGCEM Stock
  4. Valuation Sagar Cements Limited