|
Market Closed -
Börse Stuttgart
15:56:26 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 325.70 EUR | -2.25% |
|
+0.15% | +13.21% |
| 08:01am | France's HyPrSpace targets 100 'Baguette One' rocket engines a year in debut factory | RE |
| 04:44am | Safran plans to double turbojet production capacity in Texas |  |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 124,127 | 135,556 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 9.21% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 122,389 | 131,208 | 129,085 | 126,695 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 7.21% | -1.62% | -1.85% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 32.8x | 25.9x | 23.1x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 8.55x | 7.38x | 6.33x |
| PEG | - | 0x | -0x | 1x | -0x | -0.8x | 1x | 1.9x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 3.71x | 3.36x | 3.08x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 3.59x | 3.2x | 2.88x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 16.3x | 14.3x | 12.8x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 20x | 17.4x | 15.4x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 26.8x | 24.3x | 20.8x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.74% | 4.12% | 4.81% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.125 | 5.146 | 5.826 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.26% | 1.57% | 1.78% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.983 | 12.62 | 14.17 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41.3% | 40.8% | 41.1% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,548 | 40,297 | 43,984 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 8,060 | 9,051 | 9,931 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,546 | 7,405 | 8,220 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,141 | 5,283 | 5,918 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -4,348 | -6,471 | -8,861 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 327.00 | 327.00 | 327.00 |
| Nbr of stocks (in thousands) | 426,262 | 426,828 | 417,625 | 416,751 | 417,373 | 414,544 | - | - |
| Announcement Date | 2/24/22 | 2/17/23 | 2/15/24 | 2/14/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.04x | 6.61x | 27.72x | 0.58% | 324B | |
| 30.78x | 2.88x | 17.1x | 1.54% | 250B | |
| 25.64x | 1.7x | 12.68x | 1.79% | 171B | |
| 34.48x | 5.02x | 21.07x | 0.99% | 161B | |
| 33.5x | 3.67x | 16.66x | 1.23% | 157B | |
| -685.49x | 1.73x | 39.15x | -.--% | 147B | |
| 16.71x | 1.63x | 11.69x | 2.75% | 118B | |
| 41.07x | 9.26x | 28.73x | 0.23% | 90.2B | |
| 19.53x | 1.66x | 13.56x | 1.9% | 89.64B | |
| Average | -49.75x | 3.80x | 20.93x | 1.22% | 167.6B | |
| Weighted average by Cap. | -38.97x | 3.96x | 21.47x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- SEJ1 Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
