|
Real-time Estimate
Tradegate
09:04:45 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 332.05 EUR | +0.44% |
|
-2.85% | +12.77% |
| 09-02 | Europe may accelerate space launches to meet satellite demand | RE |
| 08-28 | Morgan Stanley Raises Safran's PT, Affirms Equalweight Rating | MT |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 124,127 | 137,421 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 10.71% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 122,389 | 133,088 | 130,837 | 128,356 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 8.74% | -1.69% | -1.9% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 33.2x | 26.3x | 23.4x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 8.66x | 7.47x | 6.41x |
| PEG | - | 0x | -0x | 1x | -0x | -0.8x | 1x | 1.9x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 3.76x | 3.42x | 3.13x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 3.64x | 3.25x | 2.93x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 16.5x | 14.6x | 13x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 20.3x | 17.7x | 15.7x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 27.8x | 24.5x | 21.3x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.6% | 4.08% | 4.7% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.127 | 5.182 | 5.82 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.24% | 1.56% | 1.76% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.983 | 12.62 | 14.17 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41.3% | 41.1% | 41.1% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,521 | 40,203 | 43,856 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 8,048 | 8,982 | 9,853 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,553 | 7,396 | 8,192 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,126 | 5,265 | 5,907 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -4,334 | -6,584 | -9,065 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 331.50 | 331.50 | 331.50 |
| Nbr of stocks (in thousands) | 426,262 | 426,828 | 417,625 | 416,751 | 417,373 | 414,544 | - | - |
| Announcement Date | 2/24/22 | 2/17/23 | 2/15/24 | 2/14/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.21x | 3.64x | 16.54x | 1.24% | 160B | |
| 47.48x | 10.62x | 32.95x | 0.2% | 104B | |
| 32.03x | 9.07x | 17.29x | -.--% | 64B | |
| 51.71x | 7.48x | 26.33x | 0.08% | 38.21B | |
| 19.38x | 2.04x | 10.75x | 1.36% | 21.57B | |
| 36.59x | 5.59x | 24.86x | 0.18% | 21.01B | |
| 195.8x | - | - | - | 15.53B | |
| 47.25x | - | - | - | 8.13B | |
| 20.49x | 1.53x | 10.96x | -.--% | 8.01B | |
| Average | 53.77x | 5.71x | 19.96x | 0.44% | 48.9B | |
| Weighted average by Cap. | 43.26x | 6.54x | 21.66x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- SEJ1 Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
