|
Market Closed -
Xetra
11:35:54 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 334.40 EUR | -0.42% |
|
+1.06% | +13.01% |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 124,127 | 138,623 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 11.68% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 122,389 | 134,276 | 132,153 | 129,763 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 9.71% | -1.58% | -1.81% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 33.5x | 26.5x | 23.6x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 8.74x | 7.55x | 6.48x |
| PEG | - | 0x | -0x | 1x | -0x | -0.8x | 1x | 1.9x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 3.79x | 3.44x | 3.15x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 3.67x | 3.28x | 2.95x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 16.7x | 14.6x | 13.1x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 20.5x | 17.8x | 15.8x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 27.4x | 24.9x | 21.3x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.65% | 4.02% | 4.69% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.125 | 5.146 | 5.826 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.23% | 1.54% | 1.74% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.983 | 12.62 | 14.17 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41.3% | 40.8% | 41.1% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,548 | 40,297 | 43,984 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 8,060 | 9,051 | 9,931 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,546 | 7,405 | 8,220 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,141 | 5,283 | 5,918 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -4,348 | -6,471 | -8,861 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 334.40 | 334.40 | 334.40 |
| Nbr of stocks (in thousands) | 426,262 | 426,828 | 417,625 | 416,751 | 417,373 | 414,544 | - | - |
| Announcement Date | 2/24/22 | 2/17/23 | 2/15/24 | 2/14/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.68x | 6.73x | 28.21x | 0.57% | 330B | |
| 30.99x | 2.9x | 17.21x | 1.53% | 252B | |
| 25.62x | 1.7x | 12.67x | 1.8% | 171B | |
| 34.94x | 5.09x | 21.36x | 0.98% | 162B | |
| 33.57x | 3.68x | 16.7x | 1.23% | 157B | |
| -691.5x | 1.74x | 39.42x | -.--% | 148B | |
| 16.8x | 1.63x | 11.75x | 2.74% | 118B | |
| 41.94x | 9.45x | 29.31x | 0.22% | 92.1B | |
| 19.56x | 1.66x | 13.59x | 1.9% | 89.78B | |
| Average | -50.16x | 3.84x | 21.13x | 1.22% | 168.98B | |
| Weighted average by Cap. | -39.28x | 4.02x | 21.73x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- SEJ1 Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
