|
End-of-day quote
HANOI S.E.
2026-09-28
|
5-day change | 1st Jan Change | ||
| 6,600.00 VND | +1.54% |
|
+1.54% | -29.03% |
Company Valuation: SADICO Can ThoCorporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 167,310 | 152,100 | 94,302 |
| Change | - | -9.09% | -38% |
| Enterprise Value (EV) 1 | 348,305 | 289,917 | 247,086 |
| Change | - | -16.76% | -14.77% |
| P/E | 14x | -5.71x | -2.04x |
| PBR | 0.58x | 0.64x | 0.53x |
| PEG | - | 0x | -0x |
| Capitalization / Revenue | 0.12x | 0.14x | 0.09x |
| EV / Revenue | 0.26x | 0.27x | 0.24x |
| EV / EBITDA | 4.47x | -39.9x | -5.31x |
| EV / EBIT | 12x | -6.63x | -2.97x |
| EV / FCF | 10.7x | 10.4x | 5.42x |
| FCF Yield | 9.34% | 9.63% | 18.4% |
| Dividend per Share 2 | - | 1,000 | - |
| Rate of return | - | 6.67% | - |
| EPS 2 | 1,179 | -2,626 | -4,550 |
| Distribution rate | - | -38.1% | - |
| Net sales 1 | 1,342,172 | 1,084,879 | 1,014,628 |
| EBITDA 1 | 77,891 | -7,258 | -46,493 |
| EBIT 1 | 28,922 | -43,695 | -83,071 |
| Net income 1 | 18,829 | -26,630 | -46,140 |
| Net Debt 1 | 180,995 | 137,817 | 152,784 |
| Reference price 2 | 16,500.00 | 15,000.00 | 9,300.00 |
| Nbr of stocks (in thousands) | 10,140 | 10,140 | 10,140 |
| Announcement Date | 4/4/25 | 4/4/25 | 4/3/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 2.58M | ||
| 13.67x | 1.34x | 8.16x | 6.16% | 19.61B | ||
| 23.12x | 2.06x | 9.92x | 1.58% | 7.84B | ||
| 59.14x | - | - | - | 2.16B | ||
| 14.18x | 1.13x | 7.63x | 2.77% | 1.42B | ||
| 10.43x | - | - | - | 1.41B | ||
| 9.63x | 1.51x | 7.93x | 3.64% | 1.4B | ||
| 22.99x | - | - | - | 1.18B | ||
| Average | 21.88x | 1.51x | 8.41x | 3.54% | 4.38B | |
| Weighted average by Cap. | 18.63x | 1.52x | 8.58x | 4.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SDG Stock
- Valuation SADICO Can ThoCorporation
Select your edition
All financial news and data tailored to specific country editions
















