Valuation S&P Global Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 15:38:37 2026-10-14 EDT			5-day change	1st Jan Change
56.88 ^BRL	-0.65%		+2.97%	-30.86%

10-14	JPMorgan Adjusts Price Target on S&P Global to $520 From $530	MT
10-13	BMO Capital Adjusts Price Target on S&P Global to $500 From $505	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	113,676	109,123	139,557	154,372	158,240	120,436	-	-
Change	-	-4%	27.89%	10.62%	2.51%	-23.89%	-	-
Enterprise Value (EV) ¹	111,285	118,792	149,725	164,104	169,583	134,148	132,899	131,796
Change	-	6.75%	26.04%	9.6%	3.34%	-20.9%	-0.93%	-0.83%
P/E	37.7x	31.8x	53.5x	40.3x	35.6x	25.3x	23x	20x
PBR	54x	2.92x	4.1x	4.67x	5.1x	4.05x	3.96x	3.79x
PEG	-	-2x	-2.4x	0.8x	1.9x	2.5x	2.3x	1.3x
Capitalization / Revenue	13.7x	9.21x	11.2x	10.9x	10.3x	8.16x	7.73x	7.19x
EV / Revenue	13.4x	10x	12x	11.6x	11.1x	9.08x	8.53x	7.87x
EV / EBITDA	23.9x	21.9x	25.7x	23.3x	21.6x	17.2x	15.9x	14.5x
EV / EBIT	24.3x	22.3x	26.1x	23.6x	21.9x	17.5x	16.1x	14.7x
EV / FCF	33.4x	30x	36.9x	28.8x	30.9x	24.9x	22.2x	19.5x
FCF Yield	3%	3.33%	2.71%	3.48%	3.23%	4.02%	4.5%	5.13%
Dividend per Share ²	3.08	3.32	3.6	3.64	3.84	3.893	4.094	4.433
Rate of return	0.65%	0.99%	0.82%	0.73%	0.73%	0.95%	1%	1.08%
EPS ²	12.51	10.53	8.23	12.35	14.66	16.17	17.78	20.45
Distribution rate	24.6%	31.5%	43.7%	29.5%	26.2%	24.1%	23%	21.7%
Net sales ¹	8,297	11,842	12,497	14,208	15,336	14,766	15,575	16,752
EBITDA ¹	4,663	5,427	5,833	7,054	7,840	7,787	8,350	9,081
EBIT ¹	4,581	5,319	5,732	6,958	7,730	7,672	8,245	8,962
Net income ¹	3,024	3,543	2,626	3,852	4,471	4,786	5,060	5,732
Net Debt ¹	-2,391	9,669	10,168	9,732	11,343	13,713	12,463	11,361
Reference price ²	471.93	334.94	440.52	498.03	522.59	408.57	408.57	408.57
Nbr of stocks (in thousands)	240,875	325,800	316,800	309,966	302,800	294,774	-	-
Announcement Date	2/8/22	2/9/23	2/8/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
S&P GLOBAL, INC.	25.36x	9.11x	17.28x	0.95%	121B
MOODY'S CORPORATION	28.69x	10.34x	19.4x	0.9%	80.38B
THOMSON REUTERS CORPORATION	25.94x	5.89x	14.76x	2.44%	45.6B
MSCI, INC.	28.17x	13.24x	21.56x	1.47%	40.77B
EXPERIAN PLC	19.92x	4.05x	11.22x	2.12%	31.67B
WOLTERS KLUWER N.V.	15.2x	3.41x	10.23x	3.42%	19.67B
BROADRIDGE FINANCIAL SOLUTIONS, INC.	18.31x	2.75x	11.3x	2.57%	19.02B
EQUIFAX INC.	22.63x	3.34x	10.56x	1.5%	17.51B
COMPUTERSHARE LIMITED	20.78x	4.88x	12.18x	3.19%	16.48B
Average	22.78x	6.34x	14.28x	2.06%	43.55B
Weighted average by Cap.	24.80x	7.98x	16.22x	1.58%