Valuation S&P Global Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 12:17:05 2026-08-10 EDT			5-day change	1st Jan Change
58.26 ^BRL	-2.23%		-1.09%	-29.18%

08:41pm	Ireland construction activity rebounds into growth in July	AN
08-07	Fraport slips slightly after earnings, analysts diverge

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	113,676	109,123	139,557	154,372	158,240	121,134	-	-
Change	-	-4%	27.89%	10.62%	2.51%	-23.45%	-	-
Enterprise Value (EV) ¹	111,285	118,792	149,725	164,104	169,583	134,825	133,572	132,479
Change	-	6.75%	26.04%	9.6%	3.34%	-20.5%	-0.93%	-0.82%
P/E	37.7x	31.8x	53.5x	40.3x	35.6x	25.6x	23.2x	20.3x
PBR	54x	2.92x	4.1x	4.67x	5.1x	3.98x	3.98x	3.8x
PEG	-	-2x	-2.4x	0.8x	1.9x	2.71x	2.2x	1.4x
Capitalization / Revenue	13.7x	9.21x	11.2x	10.9x	10.3x	8.28x	7.74x	7.23x
EV / Revenue	13.4x	10x	12x	11.6x	11.1x	9.21x	8.54x	7.91x
EV / EBITDA	23.9x	21.9x	25.7x	23.3x	21.6x	17.4x	16x	14.6x
EV / EBIT	24.3x	22.3x	26.1x	23.6x	21.9x	17.7x	16.2x	14.8x
EV / FCF	33.4x	30x	36.9x	28.8x	30.9x	24.7x	22.1x	19.6x
FCF Yield	3%	3.33%	2.71%	3.48%	3.23%	4.05%	4.52%	5.1%
Dividend per Share ²	3.08	3.32	3.6	3.64	3.84	3.922	4.094	4.441
Rate of return	0.65%	0.99%	0.82%	0.73%	0.73%	0.95%	1%	1.08%
EPS ²	12.51	10.53	8.23	12.35	14.66	16.04	17.73	20.25
Distribution rate	24.6%	31.5%	43.7%	29.5%	26.2%	24.4%	23.1%	21.9%
Net sales ¹	8,297	11,842	12,497	14,208	15,336	14,637	15,642	16,749
EBITDA ¹	4,663	5,427	5,833	7,054	7,840	7,729	8,355	9,090
EBIT ¹	4,581	5,319	5,732	6,958	7,730	7,631	8,260	8,979
Net income ¹	3,024	3,543	2,626	3,852	4,471	4,766	5,029	5,682
Net Debt ¹	-2,391	9,669	10,168	9,732	11,343	13,691	12,437	11,345
Reference price ²	471.93	334.94	440.52	498.03	522.59	410.94	410.94	410.94
Nbr of stocks (in thousands)	240,875	325,800	316,800	309,966	302,800	294,774	-	-
Announcement Date	2/8/22	2/9/23	2/8/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
S&P GLOBAL, INC.	25.44x	9.16x	17.34x	0.96%	120B
THOMSON REUTERS CORPORATION	25.15x	5.71x	14.31x	2.52%	44.15B
MSCI, INC.	28.51x	13.32x	21.65x	1.45%	40.94B
EQUIFAX INC.	27.26x	3.89x	12.29x	1.22%	21.45B
WOLTERS KLUWER N.V.	13.56x	3.09x	9.29x	3.85%	18.06B
COMPUTERSHARE LIMITED	27.4x	5.58x	14.14x	2.61%	17.53B
TRANSUNION	18.8x	3.81x	10.8x	0.64%	15.33B
FACTSET RESEARCH SYSTEMS, INC.	18.95x	4.56x	12.22x	1.58%	10.16B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	48.7x	-	-	0.6%	4.06B
Average	25.97x	6.14x	14.00x	1.71%	32.44B
Weighted average by Cap.	25.09x	7.78x	15.88x	1.56%