Valuation S&P Global Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 15:40:12 2026-08-03 EDT			5-day change	1st Jan Change
58.90 ^BRL	-1.16%		-5.24%	-28.41%

08:34pm	Irish manufacturing activity rises despite slower export order growth	AN
08:02pm	Irish manufacturing growth drives pick-up in hiring, PMI shows	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	113,676	109,123	139,557	154,372	158,240	122,700	-	-
Change	-	-4%	27.89%	10.62%	2.51%	-22.46%	-	-
Enterprise Value (EV) ¹	111,285	118,792	149,725	164,104	169,583	136,390	135,137	134,044
Change	-	6.75%	26.04%	9.6%	3.34%	-19.57%	-0.92%	-0.81%
P/E	37.7x	31.8x	53.5x	40.3x	35.6x	25.7x	23.5x	20.6x
PBR	54x	2.92x	4.1x	4.67x	5.1x	4.03x	4.03x	3.85x
PEG	-	-2x	-2.4x	0.8x	1.9x	2.4x	2.5x	1.5x
Capitalization / Revenue	13.7x	9.21x	11.2x	10.9x	10.3x	8.31x	7.84x	7.33x
EV / Revenue	13.4x	10x	12x	11.6x	11.1x	9.24x	8.64x	8x
EV / EBITDA	23.9x	21.9x	25.7x	23.3x	21.6x	17.6x	16.2x	14.7x
EV / EBIT	24.3x	22.3x	26.1x	23.6x	21.9x	17.9x	16.4x	14.9x
EV / FCF	33.4x	30x	36.9x	28.8x	30.9x	25x	22.4x	19.8x
FCF Yield	3%	3.33%	2.71%	3.48%	3.23%	4%	4.47%	5.04%
Dividend per Share ²	3.08	3.32	3.6	3.64	3.84	3.922	4.094	4.441
Rate of return	0.65%	0.99%	0.82%	0.73%	0.73%	0.94%	0.98%	1.07%
EPS ²	12.51	10.53	8.23	12.35	14.66	16.21	17.73	20.25
Distribution rate	24.6%	31.5%	43.7%	29.5%	26.2%	24.2%	23.1%	21.9%
Net sales ¹	8,297	11,842	12,497	14,208	15,336	14,760	15,642	16,749
EBITDA ¹	4,663	5,427	5,833	7,054	7,840	7,728	8,355	9,090
EBIT ¹	4,581	5,319	5,732	6,958	7,730	7,631	8,260	8,979
Net income ¹	3,024	3,543	2,626	3,852	4,471	4,737	4,972	5,558
Net Debt ¹	-2,391	9,669	10,168	9,732	11,343	13,691	12,437	11,345
Reference price ²	471.93	334.94	440.52	498.03	522.59	416.25	416.25	416.25
Nbr of stocks (in thousands)	240,875	325,800	316,800	309,966	302,800	294,774	-	-
Announcement Date	2/8/22	2/9/23	2/8/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THOMSON REUTERS CORPORATION	24.6x	5.54x	13.85x	2.62%	42.76B
MSCI, INC.	28.97x	13.5x	21.96x	1.42%	41.6B
EQUIFAX INC.	25.77x	3.71x	11.74x	1.29%	20.28B
WOLTERS KLUWER N.V.	12.98x	3.02x	9.11x	3.97%	17.41B
COMPUTERSHARE LIMITED	25.98x	5.3x	13.42x	2.75%	16.62B
TRANSUNION	18.47x	3.76x	10.65x	0.65%	15.06B
FACTSET RESEARCH SYSTEMS, INC.	17.47x	4.24x	11.36x	1.71%	9.36B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	42.04x	-	-	0.69%	3.5B
Average	24.53x	5.58x	13.16x	1.89%	20.82B
Weighted average by Cap.	24.17x	6.81x	14.67x	2.04%