Company Valuation: S&P Global Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 113,676 109,123 139,557 154,372 158,240 130,735 - -
Change - -4% 27.89% 10.62% 2.51% -17.38% - -
Enterprise Value (EV) 1 111,285 118,792 149,725 164,104 169,583 144,027 143,180 142,072
Change - 6.75% 26.04% 9.6% 3.34% -15.07% -0.59% -0.77%
P/E 37.7x 31.8x 53.5x 40.3x 35.6x 27.6x 25.1x 22.1x
PBR 54x 2.92x 4.1x 4.67x 5.1x 4.3x 4.3x 4.1x
PEG - -2x -2.4x 0.8x 1.9x 2.92x 2.5x 1.6x
Capitalization / Revenue 13.7x 9.21x 11.2x 10.9x 10.3x 8.93x 8.37x 7.82x
EV / Revenue 13.4x 10x 12x 11.6x 11.1x 9.84x 9.16x 8.49x
EV / EBITDA 23.9x 21.9x 25.7x 23.3x 21.6x 18.6x 17.1x 15.6x
EV / EBIT 24.3x 22.3x 26.1x 23.6x 21.9x 18.9x 17.4x 15.8x
EV / FCF 33.4x 30x 36.9x 28.8x 30.9x 26.4x 23.7x 21x
FCF Yield 3% 3.33% 2.71% 3.48% 3.23% 3.79% 4.21% 4.76%
Dividend per Share 2 3.08 3.32 3.6 3.64 3.84 3.922 4.094 4.441
Rate of return 0.65% 0.99% 0.82% 0.73% 0.73% 0.88% 0.92% 1%
EPS 2 12.51 10.53 8.23 12.35 14.66 16.04 17.66 20.07
Distribution rate 24.6% 31.5% 43.7% 29.5% 26.2% 24.4% 23.2% 22.1%
Net sales 1 8,297 11,842 12,497 14,208 15,336 14,633 15,627 16,725
EBITDA 1 4,663 5,427 5,833 7,054 7,840 7,729 8,355 9,090
EBIT 1 4,581 5,319 5,732 6,958 7,730 7,630 8,251 8,969
Net income 1 3,024 3,543 2,626 3,852 4,471 4,766 5,021 5,701
Net Debt 1 -2,391 9,669 10,168 9,732 11,343 13,292 12,445 11,337
Reference price 2 471.93 334.94 440.52 498.03 522.59 443.51 443.51 443.51
Nbr of stocks (in thousands) 240,875 325,800 316,800 309,966 302,800 294,774 - -
Announcement Date 2/8/22 2/9/23 2/8/24 2/11/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
27.64x9.84x18.64x0.88% 131B
26.09x5.91x14.83x2.43% 45.79B
28.7x13.51x21.91x1.44% 41.66B
26.54x3.8x12.01x1.27% 20.8B
13.15x3.05x9.15x3.92% 17.84B
20.98x4.93x12.33x3.16% 16.6B
18.73x3.8x10.78x0.64% 15.31B
20.04x4.8x12.85x1.49% 10.74B
45.74x - - 0.68% 3.59B
Average 25.29x 6.21x 14.06x 1.77% 33.67B
Weighted average by Cap. 25.75x 8.17x 16.52x 1.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPGI Stock
  4. SPGI34 Stock
  5. Valuation S&P Global Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!