Valuation S.Kijchai Enterprise

Stocks

End-of-day quote Thailand S.E. 2026-10-29			5-day change	1st Jan Change
4.900 ^THB	+0.41%		+2.51%	-24.03%

08-14	S.Kijchai Enterprise Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	S.Kijchai Enterprise Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,632	5,200	3,888	3,424	4,160	5,160
Change	-	218.63%	-25.23%	-11.93%	21.5%	24.04%
Enterprise Value (EV) ¹	2,249	4,904	2,868	2,435	2,693	5,293
Change	-	118.01%	-41.52%	-15.08%	10.59%	96.5%
P/E	10x	6.7x	5.7x	8.06x	6.66x	12.3x
PBR	0.68x	1.64x	1.07x	0.91x	0.99x	1.2x
PEG	-	0x	-0.5x	-0.2x	0.1x	-0.4x
Capitalization / Revenue	0.66x	1.24x	0.93x	1.05x	1.14x	1.73x
EV / Revenue	0.91x	1.17x	0.69x	0.75x	0.74x	1.77x
EV / EBITDA	5.63x	4.45x	3.03x	3.61x	3.04x	7.89x
EV / EBIT	11.3x	5.44x	3.86x	5.14x	3.89x	11x
EV / FCF	94.4x	9.44x	4.15x	19.5x	5.53x	-4.85x
FCF Yield	1.06%	10.6%	24.1%	5.13%	18.1%	-20.6%
Dividend per Share ²	0.1687	0.28	0.36	0.21	0.4	-
Rate of return	8.27%	4.31%	7.41%	4.91%	7.69%	-
EPS ²	0.2039	0.9709	0.853	0.5309	0.781	0.5255
Distribution rate	82.8%	28.8%	42.2%	39.6%	51.2%	-
Net sales ¹	2,467	4,180	4,175	3,269	3,643	2,991
EBITDA ¹	399.5	1,103	945.9	673.9	884.8	670.8
EBIT ¹	199.3	901.9	742.6	474	691.6	480.6
Net income ¹	163.1	776.7	682.4	424.8	624.8	420.4
Net Debt ¹	617.3	-296.4	-1,020	-988.6	-1,467	132.5
Reference price ²	2.040	6.500	4.860	4.280	5.200	6.450
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	800,000
Announcement Date	2/25/21	2/23/22	2/27/23	2/27/24	2/26/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
S.KIJCHAI ENTERPRISE	-	-	-	-	116M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	35.03x	4.88x	17.11x	2.5%	8.69B
WEST FRASER TIMBER CO. LTD.	-16.24x	1.03x	35.42x	1.89%	5.35B
LOUISIANA-PACIFIC CORPORATION	67.46x	2.05x	18.52x	1.68%	4.9B
UFP INDUSTRIES, INC.	17.77x	0.59x	7.43x	-	4.31B
STELLA-JONES INC.	13.47x	1.39x	8.43x	2.03%	2.6B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	13.26x	-	-	-	1.53B
CENTURY PLYBOARDS (INDIA) LIMITED	34.12x	2.45x	18.26x	0.23%	1.5B
Average	23.55x	2.06x	17.53x	1.67%	3.62B
Weighted average by Cap.	25.31x	2.48x	18.66x	1.99%