|
Real-time
Boerse Muenchen
02:04:23 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 90.20 EUR | -0.77% |
|
+24.18% | +35.67% |
| 08-11 | SysGroup Wins Over GBP1 Million Cyber Resilience Deals | MT |
| 08-06 | Rubrik Insider Sold Shares Worth $3,045,575, According to a Recent SEC Filing | MT |
Company Valuation: Rubrik, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 13,573 | 11,198 | 21,631 | - | - |
| Change | - | -17.5% | 93.17% | - | - |
| Enterprise Value (EV) 1 | 13,709 | 10,818 | 20,866 | 20,443 | 21,631 |
| Change | - | -21.09% | 92.88% | -2.03% | 5.81% |
| P/E | -9.8x | -31.4x | -84.7x | -106x | -309x |
| PBR | -20.4x | -21.8x | -40.4x | -39.7x | -44.7x |
| PEG | -0.3x | 0.4x | 2.8x | 5.4x | 4.7x |
| Capitalization / Revenue | 15.3x | 8.51x | 13.2x | 10.8x | 8.94x |
| EV / Revenue | 15.5x | 8.22x | 12.7x | 10.2x | 8.94x |
| EV / EBITDA | -73.2x | 352x | 333x | 157x | 79.6x |
| EV / EBIT | -63.4x | -1,691x | 1,166x | 200x | 97x |
| EV / FCF | 634x | 45.5x | 70.1x | 49.5x | 45.3x |
| FCF Yield | 0.16% | 2.2% | 1.43% | 2.02% | 2.21% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -7.48 | -1.78 | -1.24 | -0.9952 | -0.3406 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 886.5 | 1,316 | 1,644 | 1,997 | 2,419 |
| EBITDA 1 | -187.3 | 30.72 | 62.67 | 129.8 | 271.9 |
| EBIT 1 | -216.2 | -6.398 | 17.89 | 102.2 | 223 |
| Net income 1 | -1,155 | -348.8 | -265.3 | -208.4 | -124.4 |
| Net Debt 1 | 136 | -380.2 | -765 | -1,188 | - |
| Reference price 2 | 73.27 | 55.95 | 105.09 | 105.09 | 105.09 |
| Nbr of stocks (in thousands) | 185,244 | 200,142 | 205,829 | - | - |
| Announcement Date | 3/13/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 294.98x | 27.94x | 85.27x | -.--% | 323B | |
| 1406.31x | 37.77x | 126.99x | -.--% | 230B | |
| 53.57x | 14.37x | 37.85x | -.--% | 121B | |
| -84.74x | 12.69x | 332.94x | -.--% | 21.63B | |
| 17.73x | 4.53x | 9.06x | 1.72% | 17.7B | |
| 17.34x | 3.86x | 9.48x | -.--% | 13.7B | |
| -59.73x | 8.48x | 43.14x | -.--% | 11.34B | |
| 80.85x | 4.9x | 69.52x | 0.19% | 7.51B | |
| 78.09x | 8.26x | 37.29x | - | 5.26B | |
| Average | 200.49x | 13.64x | 83.51x | 0.24% | 83.44B | |
| Weighted average by Cap. | 564.27x | 26.66x | 93.19x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBRK Stock
- X68 Stock
- Valuation Rubrik, Inc.
Select your edition
All financial news and data tailored to specific country editions
