|
Market Closed -
Boerse Muenchen
16:44:20 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 94.20 EUR | +3.29% |
|
+19.37% | +36.12% |
| 09-15 | Rubrik Unveils Rubrik Code Guardian Harnessing Anthropic Claude Mythos 5 to Red-Team Code and Prioritize Cyber Risks | CI |
| 09-15 | Rubrik Announces Rubrik Mcp | CI |
Company Valuation: Rubrik, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 13,573 | 11,198 | 22,354 | - | - |
| Change | - | -17.5% | 99.62% | - | - |
| Enterprise Value (EV) 1 | 13,709 | 10,818 | 21,544 | 21,118 | 22,354 |
| Change | - | -21.09% | 99.16% | -1.98% | 5.85% |
| P/E | -9.8x | -31.4x | -84.7x | -104x | -152x |
| PBR | -20.4x | -21.8x | -49.4x | -79.6x | -1,145x |
| PEG | -0.3x | 0.4x | 3x | 5.6x | 4.8x |
| Capitalization / Revenue | 15.3x | 8.51x | 13.2x | 10.9x | 9.01x |
| EV / Revenue | 15.5x | 8.22x | 12.7x | 10.3x | 9.01x |
| EV / EBITDA | -73.2x | 352x | 201x | 142x | 71.8x |
| EV / EBIT | -63.4x | -1,691x | 352x | 168x | 87.8x |
| EV / FCF | 634x | 45.5x | 65.4x | 48.5x | 37.7x |
| FCF Yield | 0.16% | 2.2% | 1.53% | 2.06% | 2.65% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -7.48 | -1.78 | -1.273 | -1.036 | -0.708 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 886.5 | 1,316 | 1,691 | 2,054 | 2,482 |
| EBITDA 1 | -187.3 | 30.72 | 107.2 | 149.1 | 311.1 |
| EBIT 1 | -216.2 | -6.398 | 61.24 | 125.4 | 254.6 |
| Net income 1 | -1,155 | -348.8 | -286.3 | -248 | -165.8 |
| Net Debt 1 | 136 | -380.2 | -809.2 | -1,236 | - |
| Reference price 2 | 73.27 | 55.95 | 107.83 | 107.83 | 107.83 |
| Nbr of stocks (in thousands) | 185,244 | 200,142 | 207,304 | - | - |
| Announcement Date | 3/13/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 238.34x | 21.25x | 62.21x | -.--% | 307B | |
| 2540.63x | 40.38x | 130.07x | -.--% | 252B | |
| 55.55x | 14.94x | 39.35x | -.--% | 127B | |
| -82.5x | 12.39x | 195.44x | -.--% | 22.35B | |
| 17.58x | 4.65x | 9.3x | 1.66% | 18.08B | |
| 17.83x | 3.98x | 9.79x | -.--% | 13.91B | |
| -57.98x | 8.77x | 44.33x | -.--% | 11.53B | |
| 100.65x | 5.61x | 75.77x | 0.14% | 8.75B | |
| -36.01x | 6.59x | 155.9x | -.--% | 5.49B | |
| Average | 310.45x | 13.17x | 80.24x | 0.2% | 85.07B | |
| Weighted average by Cap. | 939.63x | 25.07x | 83.02x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBRK Stock
- X68 Stock
- Valuation Rubrik, Inc.
Select your edition
All financial news and data tailored to specific country editions
