|
Market Closed -
Deutsche Boerse AG
15:42:37 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 217.70 EUR | -0.59% |
|
+0.37% | +13.36% |
| 09-17 | Royal Gold, Inc. Presents at Virtual Non-Deal Roadshow Series, Sep-17-2026 09:00 AM | |
| 09-16 | RBC Capital Adjusts Royal Gold Price Target to $325 From $305, Maintains Outperform Rating | MT |
Company Valuation: Royal Gold, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,906 | 7,394 | 7,946 | 8,670 | 18,761 | 21,152 | - | - |
| Change | - | 7.07% | 7.47% | 9.11% | 116.39% | 12.75% | - | - |
| Enterprise Value (EV) 1 | 6,767 | 7,847 | 8,088 | 8,475 | 19,423 | 20,788 | 19,316 | 17,951 |
| Change | - | 15.95% | 3.08% | 4.78% | 129.19% | 7.03% | -7.08% | -7.07% |
| P/E | 25.2x | 31.1x | - | 26.2x | 33.2x | 21.3x | 18.3x | 17.7x |
| PBR | 2.66x | 2.7x | - | - | - | 2.64x | 2.36x | 2.13x |
| PEG | - | -2.4x | - | - | 1x | 0.3x | 1.1x | 4.71x |
| Capitalization / Revenue | 10.6x | 12.3x | 13.1x | 12.1x | 18.2x | 11.3x | 9.62x | 9.83x |
| EV / Revenue | 10.4x | 13x | 13.4x | 11.8x | 18.8x | 11.1x | 8.78x | 8.34x |
| EV / EBITDA | 13x | 16.5x | 16.9x | 14.5x | 22.9x | 13.7x | 11x | 10.1x |
| EV / EBIT | 20.6x | 27.7x | 26.7x | 19.7x | 30.4x | 17.6x | 12.8x | 12.6x |
| EV / FCF | 110x | -15.5x | 19.6x | 19.8x | -22.1x | 17.7x | 12.6x | 11.9x |
| FCF Yield | 0.91% | -6.43% | 5.11% | 5.04% | -4.53% | 5.64% | 7.92% | 8.42% |
| Dividend per Share 2 | 1.3 | 1.425 | 1.525 | 1.65 | 1.825 | 1.92 | 2 | 2.2 |
| Rate of return | 1.24% | 1.26% | 1.26% | 1.25% | 0.82% | 0.77% | 0.8% | 0.88% |
| EPS 2 | 4.17 | 3.63 | - | 5.04 | 6.69 | 11.74 | 13.61 | 14.12 |
| Distribution rate | 31.2% | 39.3% | - | 32.7% | 27.3% | 16.4% | 14.7% | 15.6% |
| Net sales 1 | 653.6 | 603.2 | 605.7 | 719.4 | 1,030 | 1,867 | 2,200 | 2,152 |
| EBITDA 1 | 522.6 | 474.4 | 479.6 | 585.8 | 848.3 | 1,522 | 1,761 | 1,776 |
| EBIT 1 | 328.4 | 283.7 | 303.2 | 429.9 | 638.2 | 1,183 | 1,505 | 1,429 |
| Net income 1 | 274 | 239 | - | 332 | 466.3 | 953.9 | 1,206 | 1,199 |
| Net Debt 1 | -138.4 | 453 | 141.8 | -195.5 | 661.7 | -364.5 | -1,836 | -3,201 |
| Reference price 2 | 105.21 | 112.72 | 120.96 | 131.85 | 222.29 | 249.65 | 249.65 | 249.65 |
| Nbr of stocks (in thousands) | 65,637 | 65,593 | 65,692 | 65,757 | 84,398 | 84,728 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/14/24 | 2/12/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.62x | 4.67x | 7.32x | 0.84% | 130B | |
| 16.06x | 6.29x | 8.79x | 0.81% | 102B | |
| 12.71x | 3.19x | 4.81x | 2.05% | 71.94B | |
| 30.96x | 18.78x | 22x | 0.51% | 69.15B | |
| 12.36x | 4.07x | 5.96x | 3.75% | 52.25B | |
| 9.89x | 3.36x | 5.09x | 0.53% | 33.8B | |
| 16.88x | 3.57x | 7.43x | 2.32% | 21.96B | |
| 21.55x | 11.18x | 13.74x | 0.76% | 21.3B | |
| 13.71x | 3.96x | 7.7x | - | 20.54B | |
| Average | 16.30x | 6.57x | 9.20x | 1.45% | 58.12B | |
| Weighted average by Cap. | 16.11x | 6.70x | 9.20x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RGLD Stock
- RG3 Stock
- Valuation Royal Gold, Inc.
Select your edition
All financial news and data tailored to specific country editions
