Valuation Royal Bank of Canada Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:25:01 2026-08-27 EDT			After hours 16:00:02
177.78 ^EUR	+1.00%		175.64	-1.20%

12:39pm	Royal Bank Notches Record Earnings as Quarterly Results From Canada's Biggest Banks Beat Expectations -- Update	DJ
10:39am	TSX ends higher as tech and resource shares climb	RE

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	183,527	175,425	155,218	238,180	288,683	400,398	-	-
Change	-	-4.41%	-11.52%	53.45%	21.2%	38.7%	-	-
Enterprise Value (EV)	183,527	175,425	155,218	238,180	288,683	400,398	400,398	400,398
Change	-	-4.41%	-11.52%	53.45%	21.2%	38.7%	0%	0%
P/E	11.6x	11.4x	10.5x	15x	14.6x	18.1x	16.6x	14.9x
PBR	2x	1.73x	1.32x	1.87x	2.26x	2.99x	2.81x	2.66x
PEG	-	-	-2.07x	2.1x	0.6x	1.4x	1.87x	1.3x
Capitalization / Revenue	3.69x	3.58x	2.77x	4.15x	4.33x	5.58x	5.32x	5.12x
EV / Revenue	0x	0x	0x	0x	0x	5.58x	5.32x	5.12x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.9x	11.2x	10.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.32	4.96	5.34	5.6	6.04	6.858	7.323	7.963
Rate of return	3.35%	3.93%	4.82%	3.33%	2.94%	2.38%	2.54%	2.76%
EPS ²	11.06	11.06	10.5	11.25	14.07	15.91	17.32	19.31
Distribution rate	39.1%	44.8%	50.9%	49.8%	42.9%	43.1%	42.3%	41.2%
Net sales ¹	49,693	48,985	56,129	57,344	66,605	71,818	75,311	78,235
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	19,878	20,593	21,897	24,646	30,668	33,522	35,715	39,573
Net income ¹	16,038	15,547	14,623	15,908	19,868	22,051	23,503	24,863
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	128.82	126.05	110.76	168.39	205.47	288.11	288.11	288.11
Nbr of stocks (in thousands)	1,424,676	1,391,712	1,401,394	1,414,456	1,404,990	1,389,739	-	-
Announcement Date	12/1/21	11/30/22	11/30/23	12/4/24	12/3/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.1x	-	-	1.77%	948B
BANK OF AMERICA CORPORATION	13.3x	-	-	1.92%	435B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.28x	-	-	4.94%	401B
HSBC HOLDINGS PLC	12.65x	-	-	4.13%	355B
CHINA CONSTRUCTION BANK CORPORATION	5.99x	-	-	5.09%	316B
ROYAL BANK OF CANADA	18.11x	-	-	2.38%	288B
BANK OF CHINA LIMITED	6.33x	-	-	4.97%	279B
WELLS FARGO & COMPANY	11.67x	-	-	2.24%	258B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.41x	-	-	2.75%	253B
Average	11.43x			3.35%	392.55B
Weighted average by Cap.	11.80x			3.09%