|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4650 AUD | +12.05% |
|
+27.40% | -6.06% |
| 07-21 | Rox Resources' Cash Balance Drops in June Quarter | MT |
| 07-15 | Rox Resources Intersects High-Grade Gold Mineralization at Youanmi Gold Mine in Western Australia | MT |
Company Valuation: Rox Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 52.92 | 216.4 | 576.8 | - | - |
| Change | - | 308.99% | 166.48% | - | - |
| Enterprise Value (EV) 1 | 52.92 | 216.4 | 424.1 | 735.2 | 676.3 |
| Change | - | 308.99% | 95.93% | 73.36% | -8.01% |
| P/E | -3.44x | -8.43x | -41.5x | -20.8x | 3.32x |
| PBR | 1.24x | 2.36x | 1.89x | 2.08x | 1.15x |
| PEG | - | 0.94x | 0.6x | -0x | -0x |
| Capitalization / Revenue | - | 336x | 427x | 54.2x | 1.26x |
| EV / Revenue | - | 336x | 314x | 69x | 1.48x |
| EV / EBITDA | -6.49x | -9.83x | -25.2x | -47.3x | 2.49x |
| EV / EBIT | - | - | -21.3x | -18.5x | 4.91x |
| EV / FCF | -5.68x | -9.28x | -3.4x | -2.37x | -5.42x |
| FCF Yield | -17.6% | -10.8% | -29.4% | -42.2% | -18.4% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -0.0378 | -0.0344 | -0.01 | -0.02 | 0.125 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | - | 0.645 | 1.35 | 10.65 | 457.8 |
| EBITDA 1 | -8.158 | -22.03 | -16.8 | -15.55 | 272.1 |
| EBIT 1 | - | - | -19.9 | -39.8 | 137.6 |
| Net income 1 | -13.7 | -18.18 | -12.55 | -27.65 | 171.8 |
| Net Debt 1 | - | - | -152.7 | 158.4 | 99.5 |
| Reference price 2 | 0.1300 | 0.2900 | 0.4150 | 0.4150 | 0.4150 |
| Nbr of stocks (in thousands) | 407,067 | 746,322 | 1,389,768 | - | - |
| Announcement Date | 9/22/24 | 9/28/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -41.5x | 314.11x | -25.24x | - | 407M | |
| 28.17x | 17.13x | 17.62x | 0.78% | 43.83B | |
| 12.74x | 4.25x | 6.23x | 2.24% | 44.02B | |
| 7.43x | 2.75x | 3.91x | 5.8% | 33.69B | |
| 15.85x | 4.62x | 8.08x | 3.27% | 17.94B | |
| 11.31x | - | - | 5.81% | 17.41B | |
| 6.74x | 1.89x | 3.82x | 4.63% | 11.45B | |
| 34.86x | 5.55x | 8.59x | 1.52% | 4.46B | |
| Average | 9.45x | 50.04x | 3.29x | 3.44% | 21.65B | |
| Weighted average by Cap. | 15.83x | 8.26x | 8.95x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RXL Stock
- Valuation Rox Resources Limited
Select your edition
All financial news and data tailored to specific country editions
