|
Market Closed -
Australian S.E.
01:11:04 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 0.5050 AUD | -4.72% |
|
-13.68% | +2.02% |
| 10-19 | Rox Resources Reports Decline in Cash Balance in September Quarter | MT |
| 10-11 | Rox Resources Advances Works at Western Australia Processing Plant | MT |
Company Valuation: Rox Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 52.92 | 216.4 | 549.1 | 703.9 | - | - |
| Change | - | 308.99% | 153.71% | 28.18% | - | - |
| Enterprise Value (EV) 1 | 52.92 | 216.4 | 396.5 | 861.2 | 781.3 | 561.9 |
| Change | - | 308.99% | 83.17% | 117.22% | -9.27% | -28.08% |
| P/E | -3.44x | -8.43x | -12.4x | -29.1x | 3.68x | 3.41x |
| PBR | 1.24x | 2.36x | 1.57x | 3.01x | 1.58x | 1.2x |
| PEG | - | 0.94x | 1.64x | 0.6x | -0x | 0.42x |
| Capitalization / Revenue | - | 336x | 99.6x | - | 1.54x | 1.16x |
| EV / Revenue | - | 336x | 71.9x | - | 1.71x | 0.93x |
| EV / EBITDA | -6.49x | -9.83x | -12.1x | -56.7x | 2.16x | - |
| EV / EBIT | - | - | -11.5x | -31.1x | 4.67x | 1.79x |
| EV / FCF | -5.68x | -9.28x | -4.71x | -2.86x | -6.55x | 2.5x |
| FCF Yield | -17.6% | -10.8% | -21.2% | -35% | -15.3% | 40% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0378 | -0.0344 | -0.0318 | -0.0174 | 0.1372 | 0.1482 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 0.645 | 5.514 | - | 457.8 | 607.5 |
| EBITDA 1 | -8.158 | -22.03 | -32.66 | -15.2 | 362 | - |
| EBIT 1 | - | - | -34.44 | -27.7 | 167.3 | 314.1 |
| Net income 1 | -13.7 | -18.18 | -34.95 | -24.71 | 192.8 | 210.9 |
| Net Debt 1 | - | - | -152.7 | 157.3 | 77.45 | -141.9 |
| Reference price 2 | 0.1300 | 0.2900 | 0.3950 | 0.5050 | 0.5050 | 0.5050 |
| Nbr of stocks (in thousands) | 407,067 | 746,322 | 1,390,168 | 1,393,768 | - | - |
| Announcement Date | 9/22/24 | 9/28/25 | 9/17/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -29.09x | - | -56.66x | -.--% | 495M | |
| 11.58x | 4.25x | 6.63x | 0.96% | 113B | |
| 9.47x | 1.71x | 5.5x | 3.5% | 111B | |
| 14.82x | 5.6x | 7.86x | 1.01% | 88.08B | |
| 11.25x | 2.87x | 4.36x | 2.33% | 62.79B | |
| 26.42x | 15.55x | 18.53x | 0.65% | 54.93B | |
| 29.47x | 17.84x | 19.13x | 0.77% | 44.18B | |
| 10.32x | 3.32x | 4.98x | 4.48% | 42.67B | |
| 13.26x | 4.27x | 6.13x | 2.09% | 41.36B | |
| 7.55x | 2.66x | 3.93x | 5.54% | 31.05B | |
| Average | 10.50x | 6.45x | 2.04x | 2.13% | 58.98B | |
| Weighted average by Cap. | 14.13x | 5.75x | 8.05x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RXL Stock
- Valuation Rox Resources Limited
Select your edition
All financial news and data tailored to specific country editions
