|
Market Closed -
London S.E.
11:35:29 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 1.600 GBX | 0.00% |
|
0.00% | -52.24% |
| 04-23 | Rosslyn Data inks contract renewals worth USD1.5 million | AN |
| 04-23 | Rosslyn Data Technologies Bags $1.5 Million Contract Renewals | MT |
Projected Income Statement: Rosslyn Data Technologies plc
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 7.417 | 2.731 | 3.012 | 2.854 | 3.005 | 3 | 3.8 | 4.3 |
| Change | - | -63.18% | 10.29% | -5.25% | 5.29% | -0.17% | 26.67% | 13.16% |
| EBITDA 1 | -0.2 | -3.7 | - | -2.5 | -2.013 | -1.6 | -0.5 | 0.1 |
| Change | - | -1,750% | - | - | 19.48% | 20.52% | 68.75% | 120% |
| EBIT 1 | -1.512 | -4.011 | - | -3.543 | -2.718 | -2.3 | -1.2 | -0.5 |
| Change | - | -165.28% | - | - | 23.29% | 15.38% | 47.83% | 58.33% |
| Interest Paid | -0.124 | -0.044 | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -2.458 | -4.05 | - | -3.594 | - | -2.5 | - | - |
| Change | - | -64.77% | - | - | - | - | - | - |
| Net income 1 | -1.972 | -3.362 | 0.372 | -3.359 | - | -2.5 | - | - |
| Change | - | -70.49% | 111.06% | -1,002.96% | - | - | - | - |
| Announcement Date | 9/30/21 | 10/31/22 | 10/31/23 | 10/29/24 | 10/27/25 | - | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: Rosslyn Data Technologies plc
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | -5.79 | -2.4 | - | -0.32 | - | 0.3 | - | - |
| Change | - | 58.55% | - | - | - | - | - | - |
| Announcement Date | 9/30/21 | 10/31/22 | 10/31/23 | 10/29/24 | 10/27/25 | - | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: Rosslyn Data Technologies plc
| Fiscal Period: April | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| CAPEX 1 | 0.066 | 0.028 | 0.039 | 0.007 | - | - | - |
| Change | - | -57.58% | - | -82.05% | -100% | - | - |
| Free Cash Flow (FCF) 1 | - | -2.253 | -2.244 | -1.379 | -1.6 | -0.6 | - |
| Change | - | - | - | 38.55% | -16.03% | 62.5% | 100% |
| Announcement Date | 9/30/21 | 10/31/22 | 10/29/24 | 10/27/25 | - | - | - |
1GBP in Million
Estimates
Forecast Financial Ratios: Rosslyn Data Technologies plc
| Fiscal Period: April | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | -2.7% | -135.48% | - | -87.6% | -66.99% | -53.33% | -13.16% | 2.33% |
| EBIT Margin (%) | - | -20.39% | -146.87% | - | -124.14% | -90.45% | -76.67% | -31.58% | -11.63% |
| EBT Margin (%) | - | -33.14% | -148.3% | - | -125.93% | - | -83.33% | - | - |
| Net margin (%) | - | -26.59% | -123.11% | 12.35% | -117.69% | - | -83.33% | - | - |
| FCF margin (%) | - | - | -82.5% | - | -78.63% | -45.89% | -53.33% | -15.79% | - |
| FCF / Net Income (%) | - | - | 67.01% | - | 66.81% | - | 64% | - | - |
Profitability | |||||||||
| ROA | -16.9% | -12.12% | -30.15% | -32.79% | -50.96% | -42.69% | - | - | - |
| ROE | -575.59% | -95.13% | -120.96% | -125.77% | -212.19% | -213.44% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | -0.19x | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | -0.19x | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | 0.89% | 1.03% | - | 1.37% | 0.23% | - | - | - |
| CAPEX / EBITDA (%) | - | -33% | -0.76% | - | -1.56% | -0.35% | - | - | - |
| CAPEX / FCF (%) | - | - | -1.24% | - | -1.74% | -0.51% | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | -0.005 | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | -0.3 | -0.49 | - | -0.251 | - | - | - | - |
| Change | - | - | -63.33% | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | 6,797 | 6,797 | - | 17,659 | - | 117,903 | - | - |
| Announcement Date | - | 9/30/21 | 10/31/22 | - | 10/29/24 | - | - | - | - |
1GBP
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | -3.2x | - |
| EV / Sales | 0.73x | 0.5x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Annual profits - Rate of surprise
- Stock Market
- Stocks
- RDT Stock
- Financials Rosslyn Data Technologies plc
Select your edition
All financial news and data tailored to specific country editions
