Valuation Ross Stores, Inc. Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
193.99 ^CHF	+0.99%		+2.60%	-

07-21	Wall Street Bets on Two Fragile Rebounds
07-21	No holiday for geopolitics

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	76,631	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	25.59%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	73,294	73,096	72,973
Change	-	20.39%	16.09%	5.23%	22.87%	26.5%	-0.27%	-0.17%
P/E	20.1x	27x	25.2x	23.8x	28.5x	30.6x	27.9x	25.5x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	11.1x	9.45x	11.1x
PEG	-	-2.7x	0.9x	1.7x	6.21x	1.7x	2.79x	2.71x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	3.05x	2.86x	2.69x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	2.92x	2.73x	2.56x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	19.5x	18x	16.7x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	23.1x	21.2x	19.6x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	31.9x	29.4x	30.4x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	3.13%	3.41%	3.29%
Dividend per Share ²	1.14	1.24	1.34	1.47	1.62	1.798	1.939	2.2
Rate of return	1.17%	1.05%	0.96%	0.98%	0.86%	0.75%	0.81%	0.92%
EPS ²	4.87	4.38	5.56	6.32	6.61	7.796	8.575	9.383
Distribution rate	23.4%	28.3%	24.1%	23.3%	24.5%	23.1%	22.6%	23.4%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,141	26,752	28,510
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	3,753	4,068	4,369
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,178	3,455	3,725
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,488	2,695	2,892
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,338	-3,535	-3,658
Reference price ²	97.75	118.19	140.28	150.56	188.65	238.89	238.89	238.89
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	320,781	-	-
Announcement Date	3/1/22	2/28/23	3/5/24	3/4/25	3/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INDITEX	25.01x	3.85x	13.62x	3.56%	193B
FAST RETAILING CO., LTD.	46.31x	5.68x	23.68x	0.8%	143B
KERING	42.59x	2.63x	10.34x	1.46%	33.83B
TAPESTRY, INC.	20.93x	3.78x	15.1x	1.12%	28.81B
HENNES & MAURITZ AB	21.14x	1.42x	8.04x	4.45%	27.01B
NEXT PLC	18.62x	2.57x	11.46x	1.93%	22.52B
BURLINGTON STORES, INC.	30.23x	1.76x	14.87x	-.--%	21.77B
LPP SA	14.31x	1.69x	7.28x	4.52%	9.88B
THE GAP, INC.	7.11x	0.36x	3.43x	3.61%	6.84B
Average	25.14x	2.64x	11.98x	2.38%	54.07B
Weighted average by Cap.	31.50x	3.92x	15.81x	2.29%